Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Jun-30-22 | Mar-31-22 | Dec-31-21 | Sep-30-21 | Jun-30-21 | Mar-31-21 | Dec-31-20 |
| | 8-K | 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K |
| Total revenues | | 54,031 | 52,673 | 50,971 | 48,408 | 45,892 | 43,000 | 41,748 |
| Revenue growth | | 17.7% | 22.5% | 22.1% | 10.9% | -1.4% | -15.6% | -22.4% |
| Cost of goods sold | | 38,154 | 37,060 | 35,513 | 33,294 | 31,596 | 29,828 | 29,082 |
| Gross profit | | 15,877 | 15,613 | 15,458 | 15,114 | 14,296 | 13,172 | 12,666 |
| Gross margin | | 29.4% | 29.6% | 30.3% | 31.2% | 31.2% | 30.6% | 30.3% |
| Selling, general and administrative [+] | | 5,533 | 5,472 | 5,365 | 5,159 | 4,945 | 4,760 | 4,642 |
| Sales and marketing | | 4,111 | 4,050 | | 3,943 | 3,729 | 3,544 | |
| General and administrative | | | | 1,422 | | | | 1,216 |
| Research and development | | 1,803 | 1,769 | 1,686 | 1,621 | 1,538 | 1,433 | 1,415 |
| Equity in earnings | | 19 | 29 | 31 | 50 | 24 | 18 | 14 |
| Other operating expenses | | 1,467 | 1,453 | 1,529 | 1,687 | 1,845 | 2,016 | 2,056 |
| EBITDA [+] | | 9,382 | 9,271 | 9,261 | 9,080 | 8,375 | 7,385 | 6,999 |
| EBITDA growth | | 12.0% | 25.5% | 32.3% | 21.1% | -2.6% | -26.6% | -35.8% |
| EBITDA margin | | 17.4% | 17.6% | 18.2% | 18.8% | 18.2% | 17.2% | 16.8% |
| Depreciation | | 1,997 | 2,026 | 2,050 | 2,080 | 2,077 | 2,096 | 2,121 |
| EBITA | | 7,385 | 7,245 | 7,211 | 7,000 | 6,298 | 5,289 | 4,878 |
| EBITA margin | | 13.7% | 13.8% | 14.1% | 14.5% | 13.7% | 12.3% | 11.7% |
| Amortization of intangibles | | 292 | 297 | 302 | 303 | 306 | 308 | 311 |
| EBIT [+] | | 7,093 | 6,948 | 6,909 | 6,697 | 5,992 | 4,981 | 4,567 |
| EBIT growth | | 18.4% | 39.5% | 51.3% | 32.9% | -1.5% | -33.7% | -45.1% |
| EBIT margin | | 13.1% | 13.2% | 13.6% | 13.8% | 13.1% | 11.6% | 10.9% |
| Interest income | | 82 | 78 | 80 | 85 | 86 | 92 | 0 |
| Interest income | | 82 | 78 | 80 | 85 | 86 | 92 | 0 |
| Other income (expense), net | | 1,257 | 1,180 | 1,215 | -199 | -407 | -594 | -572 |
| Pre-tax income | | 8,432 | 8,206 | 8,204 | 6,583 | 5,671 | 4,479 | 3,995 |
| Income taxes | | 1,693 | 1,736 | 1,742 | 1,480 | 1,299 | 1,056 | 1,006 |
| Tax rate | | 20.1% | 21.2% | 21.2% | 22.5% | 22.9% | 23.6% | 25.2% |
| Minority interest | | | | | 4 | 5 | 5 | |
| Net income | | 6,756 | 6,496 | 6,489 | 5,149 | 4,391 | 3,436 | 2,998 |
| Net margin | | 12.5% | 12.3% | 12.7% | 10.6% | 9.6% | 8.0% | 7.2% |
| |
| Basic EPS [+] | | $12.55 | $11.97 | $11.89 | $9.44 | $8.05 | $6.32 | $5.51 |
| Growth | | 55.8% | 89.4% | 115.7% | 56.0% | 7.3% | -33.5% | -48.9% |
| Diluted EPS [+] | | $12.46 | $11.88 | $11.80 | $9.36 | $7.99 | $6.27 | $5.47 |
| Growth | | 56.0% | 89.4% | 115.6% | 56.0% | 7.3% | -33.4% | -48.8% |
| |
| Dividends per share [+] | | $4.53 | $4.36 | $4.36 | $4.20 | $4.20 | $4.12 | $4.12 |
| Growth | -100.0% | 7.9% | 5.8% | 5.8% | 1.9% | 1.9% | 4.3% | 4.3% |
| |
| Shares outstanding (basic) [+] | | 538 | 543 | 546 | 546 | 545 | 544 | 544 |
| Growth | | -1.2% | -0.2% | 0.3% | -0.4% | -1.2% | -2.6% | -3.7% |
| Shares outstanding (diluted) [+] | | 542 | 547 | 550 | 550 | 550 | 548 | 548 |
| Growth | | -1.4% | -0.2% | 0.4% | -0.4% | -1.2% | -2.8% | -3.9% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|