Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CARPENTER TECHNOLOGY CORP (CRS)

Income Statement Business | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Jun-30-22Jun-30-21Jun-30-20Jun-30-19Jun-30-18Jun-30-17Jun-30-16
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Medical  301.6212.3143.5197.0205.0175.3125.5 
    Energy  163.3113.087.8135.4181.7146.5138.0 
    Other  53.238.130.241.640.643.126.327.4
    Other  2,032.21,472.91,214.11,807.11,952.91,792.81,507.81,763.5
Total revenues  2,550.31,836.31,475.62,181.12,380.22,157.71,797.61,790.9
            Revenue growth   [+]38.9%24.4%-32.3%-8.4%10.3%20.0%0.4%-19.6%
Cost of goods sold  2,213.01,686.51,470.41,822.41,935.41,775.41,496.81,535.0
Gross profit  337.3149.85.2358.7444.8382.3300.8255.9
            Gross margin  13.2%8.2%0.4%16.4%18.7%17.7%16.7%14.3%
Selling, general and administrative  204.2174.7180.2201.0203.4193.0176.1173.8
EBITDA   [+]264.1106.5-55.6252.3374.3305.9242.5188.9
            EBITDA margin  10.4%5.8%-3.8%11.6%15.7%14.2%13.5%10.5%
Depreciation  124.2124.5116.7115.6114.2109.8111.0112.0
EBITA  139.9-18.0-172.3136.7260.1196.1131.576.9
            EBITA margin  5.5%-1.0%-11.7%6.3%10.9%9.1%7.3%4.3%
Amortization of intangibles  6.86.96.98.37.36.86.87.3
EBIT   [+]133.1-24.9-179.2128.4252.8189.3124.769.6
            EBIT margin  5.2%-1.4%-12.1%5.9%10.6%8.8%6.9%3.9%
Non-recurring items   [+]  69.4103.111.4 3.218.0
Interest expense  54.144.932.719.826.028.329.828.0
Other income (expense), net   [+]-6.56.7-16.60.60.6-0.8-21.5-2.1
Pre-tax income  72.5-63.1-297.96.1216.0160.270.221.5
Income taxes  16.1-14.0-68.34.649.0-28.323.210.2
            Tax rate  22.2%22.2%22.9%75.4%22.7% 33.0%47.4%
Net income  56.4-49.1-229.61.5167.0188.547.011.3
            Net margin  2.2%-2.7%-15.6%0.1%7.0%8.7%2.6%0.6%
   
Basic EPS   [+]$1.16($1.01)($4.75)$0.03$3.50$3.99$1.00$0.23
Diluted EPS   [+]$1.15($1.01)($4.75)$0.03$3.47$3.96$1.00$0.23
   
Dividends per share   [+]$0.80$0.80$0.80$0.80$0.80$0.72$0.72$0.72
   
Shares outstanding (basic)   [+]48.848.548.348.147.747.247.048.1
Shares outstanding (diluted)   [+]49.248.548.348.248.147.647.148.2
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy