Driven Brands Holdings Inc. [Rocket]

In millions, except per share items	Dec-31-22	Dec-25-21	Dec-26-20	Dec-28-19	Dec-29-18
	10-K	10-K	10-K	10-K	10-K
Revenue:
Revenue	2,033.2	1,467.3	904.2	600.3	492.7
Revenue growth	38.6%	62.3%	50.6%	21.8%
Operating Expenses:
Operating expenses
Selling, general, and administrative expenses	383.5	292.3	218.3	142.2	200.8
Acquisition related costs	15.3	62.4	15.7	11.6
Store opening costs	2.9	2.5	2.9	5.7
Depreciation and amortization	147.2	112.8	62.1	24.2	19.8
Trade name impairment	125.5
Asset impairment charges and lease terminations	131.1	3.3	8.1
Total operating expenses	1,833.6	1,290.2	809.5	530.3	434.5
Operating income (loss)	199.6	177.1	94.7	70.0	58.2
Operating margin	9.8%	12.1%	10.5%	11.7%	11.8%

Other expenses, net:
Interest expense, net	-114.1	-75.9	-95.6	-54.7
Other expense, net	131.3	142.2	87.6	57.4
Income (loss) before taxes	68.3	34.9	7.2	12.6
Income tax expense (benefit)	25.2	25.4	11.4	4.8	2.8
Net income (loss)	68.3	34.9	7.2	12.6
Net loss attributable to non-controlling interest	0.0	-0.1	0.0	0.0
Net income (loss) attributable to Driven Brands Holdings Inc.	43.2	9.6	-4.2	7.7	7.1

Earnings (loss) per share:
Basic (in dollars per share)	$0.26	$0.06	($0.04)	$0.09	$88,990.00
Diluted (in dollars per share)	$0.25	$0.06	($0.04)	$0.09	$88,990.00

Weighted average shares outstanding
Basic (in shares)	162.8	160.7	0.1	89.0
Diluted (in shares)	166.7	164.6	0.1	89.0