Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

Scilex Holding Co

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21
   10-QS-1/A10-K10-Q10-Q10-K10-Q/A10-Q
Revenues  12.610.611.97.9-0.531.0-1.2-0.1
            Revenue growth  58.7%-2278.2%-61.6%-12965.0%-132.5%   
Cost of goods sold  4.23.66.31.50.30.60.30.2
Gross profit  8.47.05.66.4-0.830.4-1.4-0.2
            Gross margin  66.8%66.1%47.3%80.7%166.0%98.0%124.4%379.4%
Selling, general and administrative  27.028.741.414.3-0.50.3-1.2-0.1
Research and development  3.22.76.52.6    
Other operating expenses    -77.0  170.5  
EBITDA   [+]-21.8-24.435.8-9.6 -136.6  
            EBITDA margin  -173.1%-230.9%300.7%-120.9%66.0%-440.0%24.4%279.4%
Depreciation  0.00.0-1.90.0 3.8  
EBITA  -21.8-24.437.7-9.6-0.3-140.4-0.3-0.2
            EBITA margin  -173.2%-231.0%316.3%-121.1%66.0%-452.2%24.4%279.4%
Amortization of intangibles  1.01.02.91.9    
EBIT   [+]-22.8-25.534.8-11.5-0.3-140.4-0.3-0.2
            EBIT margin  -181.3%-240.7%292.0%-144.7%66.0%-452.2%24.4%279.4%
Interest expense, net   [+]    0.00.00.00.0
Other income (expense), net   [+]-3.8-5.3-52.7-6.4-0.564.0-1.2-0.1
Pre-tax income  -26.7-30.7-17.8-17.9-0.8-88.1-1.4-0.2
Income taxes  0.00.00.00.00.00.00.00.0
            Tax rate  0.0%  0.2%0.0% 0.0%0.0%
Net income  -26.6-30.8-17.9-17.8-0.8-88.1-1.4-0.2
            Net margin  -211.8%-290.6%-150.0%-225.1%166.0%-283.7%124.4%379.4%
   
Basic EPS   [+]($0.19)($0.22)($0.13)($0.13)($0.05)($662.92)($0.08)($0.01)
Diluted EPS   [+]($0.19)($0.22)($0.13)($0.13)($0.05)($0.66)($0.08)($0.01)
   
Shares outstanding (basic)   [+]142.6141.7134.2133.117.30.118.117.3
Shares outstanding (diluted)   [+]142.6141.7134.2133.117.3132.918.117.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy