Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Legacy EJY, Inc.

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-21Dec-31-20
   10-K10-K
Revenues:  
    Customer Two  12.513.7
    Customer Four  8.4 
    Customer One  50.441.3
    Customer Three  9.7 
Total revenues  8.65.4
            Revenue growth   [+]59.3% 
Cost of goods sold  112.971.9
Gross profit  -104.3-66.5
            Gross margin  -1212.9%-1231.0%
Selling, general and administrative   [+]57.934.3
Other operating expenses  19.610.9
EBITDA   [+]-177.8-108.5
            EBITDA margin  -2067.6%-2009.1%
Depreciation  3.93.0
EBITA  -181.7-111.5
            EBITA margin  -2113.3%-2065.3%
Amortization of intangibles  0.10.1
EBIT   [+]-181.8-111.6
            EBIT margin  -2114.5%-2067.2%
Interest expense, net   [+]8.51.7
Other income (expense), net  -30.3-44.3
Pre-tax income  -220.7-157.7
Income taxes  -0.10.1
            Tax rate  0.0% 
Net income  -220.6-157.8
            Net margin  -2565.2%-2921.9%
   
Basic EPS   [+]($4.65)($7.40)
Diluted EPS   [+]($4.65)($7.40)
   
Shares outstanding (basic)   [+]47.421.3
Shares outstanding (diluted)   [+]47.421.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy