Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-05-22 | Dec-31-21 | Dec-05-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
| | 10-K | 8-K | 10-K | 8-K | 10-K | 10-K | 10-K | S-1/A |
| Revenues: |
| Core Marketplace Revenue | | | | | | 1,473.0 | 1,508.0 | |
| Other | | | | | | 428.0 | 220.0 | |
| Total revenues | 571.0 | 571.0 | 2,085.0 | 2,085.0 | 2,541.0 | 1,901.0 | 1,728.0 | |
| Revenue growth [+] | -72.6% | -72.6% | -17.9% | | 33.7% | 10.0% | | |
| Core Marketplace Revenue | | | | | | -2.3% | | |
| Cost of goods sold | 405.0 | 405.0 | 977.0 | 977.0 | 947.0 | 443.0 | 278.0 | |
| Gross profit | 166.0 | 166.0 | 1,108.0 | 1,108.0 | 1,594.0 | 1,458.0 | 1,450.0 | |
| Gross margin | 29.1% | 29.1% | 53.1% | 53.1% | 62.7% | 76.7% | 83.9% | |
| Selling, general and administrative [+] | 254.0 | 370.0 | 1,102.0 | 1,267.0 | 1,708.0 | 1,528.0 | 1,628.0 | |
| Sales and marketing | 254.0 | 254.0 | 1,102.0 | 1,102.0 | 1,708.0 | 1,463.0 | 1,576.0 | |
| General and administrative | | 116.0 | | 165.0 | | 65.0 | 52.0 | |
| Research and development | | 194.0 | | 208.0 | | 74.0 | 45.0 | |
| Other operating expenses | -95.0 | | -604.0 | | -430.0 | | | |
| EBITDA [+] | 13.0 | -392.0 | 619.0 | -358.0 | 328.0 | -134.0 | -215.0 | |
| EBITDA growth | -97.9% | 9.5% | 88.7% | | -344.8% | -37.7% | | |
| EBITDA margin | 2.3% | -68.7% | 29.7% | -17.2% | 12.9% | -7.0% | -12.4% | |
| Depreciation and amortization | 6.0 | 6.0 | 9.0 | 9.0 | 12.0 | 10.0 | 8.0 | |
| EBIT [+] | 7.0 | -398.0 | 610.0 | -367.0 | 316.0 | -144.0 | -223.0 | |
| EBIT growth | -98.9% | 8.4% | 93.0% | | -319.4% | -35.4% | | |
| EBIT margin | 1.2% | -69.7% | 29.3% | -17.6% | 12.4% | -7.6% | -12.9% | |
| Interest income | | | | | | 19.0 | 15.0 | |
| Interest income | | | | | | 19.0 | 15.0 | |
| Other income (expense), net | -390.0 | 15.0 | -961.0 | 16.0 | -1,059.0 | -3.0 | | |
| Pre-tax income | -383.0 | -383.0 | -351.0 | -351.0 | -743.0 | -128.0 | -208.0 | |
| Income taxes | 1.0 | 1.0 | 10.0 | 10.0 | 2.0 | 1.0 | 0.0 | |
| Tax rate | | | | | | | 0.0% | |
| Net income | -384.0 | -384.0 | -361.0 | -361.0 | -745.0 | -136.0 | -208.0 | |
| Net margin | -67.3% | -67.3% | -17.3% | -17.3% | -29.3% | -7.2% | -12.0% | |
| |
| Basic EPS [+] | ($0.57) | ($0.57) | ($0.57) | ($0.57) | ($5.87) | ($1.31) | ($2.02) | |
| Growth | -0.4% | -0.4% | -90.2% | | 348.6% | -35.2% | | |
| Diluted EPS [+] | ($0.57) | ($0.57) | ($0.57) | ($0.57) | ($5.87) | ($1.31) | ($2.02) | |
| Growth | -0.4% | -0.4% | -90.2% | | 348.6% | -35.2% | | |
| |
| Shares outstanding (basic) [+] | 672.0 | 672.0 | 629.0 | 629.0 | 127.0 | 104.0 | 103.0 | |
| Growth | 6.8% | 6.8% | 395.3% | | 22.1% | 1.0% | | |
| Shares outstanding (diluted) [+] | 672.0 | 672.0 | 629.0 | 629.0 | 127.0 | 104.0 | 103.0 | |
| Growth | 6.8% | 6.8% | 395.3% | | 22.1% | 1.0% | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|