Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

Navitas Semiconductor Corp

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Revenues  18.113.412.310.28.66.77.35.6
            Revenue growth  109.8%98.2%68.3%81.9%58.0%26.8%57.7%60.9%
Cost of goods sold  10.67.97.39.95.03.84.13.0
Gross profit  7.55.55.00.43.63.03.32.6
            Gross margin  41.5%41.1%40.6%3.8%41.6%44.0%44.3%46.2%
Selling, general and administrative   [+]13.219.115.324.514.024.527.73.6
Research and development  16.817.414.013.39.513.311.25.8
Other operating expenses    6.9   0.3 
EBITDA   [+]-22.0-30.4-26.4-34.9-19.7-34.8-35.7-6.6
            EBITDA margin  -121.9%-227.8%-213.8%-340.8%-228.8%-516.0%-486.3%-116.4%
Depreciation  0.40.50.30.30.20.10.10.1
EBITA  -22.5-30.9-26.7-35.2-19.9-34.9-35.8-6.7
            EBITA margin  -124.3%-231.5%-216.2%-343.6%-231.4%-517.9%-488.1%-118.4%
Amortization of intangibles  4.84.54.52.20.10.10.10.1
EBIT   [+]-27.2-35.5-31.2-37.4-20.0-35.0-35.9-6.8
            EBIT margin  -150.7%-265.5%-252.7%-365.4%-232.4%-519.2%-489.3%-120.0%
Interest income, net   [+]0.80.90.70.60.10.0-0.1-0.1
Other income (expense), net   [+]-32.2-27.79.6-6.254.1114.8-83.9 
Pre-tax income  -58.6-62.3-20.9-43.034.179.8-119.8-6.8
Income taxes  -0.10.1-13.0-10.10.30.00.00.0
            Tax rate  0.2% 62.1%23.6%0.8%0.0%  
Minority interest   -0.5-0.8-0.2    
Net income  -58.5-61.8-7.1-32.633.879.8-119.8-6.8
            Net margin  -324.0%-463.0%-57.7%-318.2%393.0%1183.9%-1633.2%-121.5%
   
Basic EPS   [+]($0.35)($0.39)($0.05)($0.24)$0.27$0.67($3.06)($0.37)
Diluted EPS   [+]($0.35)($0.39)($0.05)($0.24)$0.26$0.61($3.06)($0.37)
   
Shares outstanding (basic)   [+]165.6156.8133.7138.5124.0119.539.218.3
Shares outstanding (diluted)   [+]165.6156.8145.7138.5132.1131.139.218.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy