Grindr Inc. [Rocket]

In millions, except per share items	Jun-30-23	Mar-31-23	Dec-31-22	Sep-30-22	Jun-30-22	Mar-31-22	Dec-31-21
	10-Q	10-Q	10-K	10-Q	10-Q	10-Q	10-K
Other	234.0	227.6			26.6	12.5
Total revenues	312.4	297.4	285.1	90.1	90.1	43.5	0.0
Revenue growth	246.7%	583.2%
Cost of goods sold	82.2	78.2	75.1	23.8	23.8	11.7	0.0
Gross profit	230.2	219.2	210.0	66.3	66.3	31.8	0.0
Gross margin	73.7%	73.7%	73.7%	73.6%	73.6%	73.1%
Selling, general and administrative [+]	107.2	113.2	104.7	38.6	34.5	12.0	1.8
Sales and marketing	40.8	46.9		38.3	34.3	11.7
General and administrative			66.3				0.3
Research and development	29.6	27.6	25.7		7.8	3.6
Other operating expenses			37.5
EBITDA [+]	93.4	78.4	79.6		23.9	16.2
EBITDA growth	290.4%	383.0%	-4621.0%
EBITDA margin	29.9%	26.4%	27.9%	22.0%	26.6%	37.3%
Depreciation and amortization	53.6	54.5	55.6		18.1	9.0
EBIT [+]	39.8	23.8	24.0	1.7	5.8	7.2	-1.8
EBIT growth	585.8%	230.8%	-1463.1%
EBIT margin	12.7%	8.0%	8.4%	1.9%	6.4%	16.5%
Interest expense, net [+]	52.2	42.6	34.7	4.9	6.2	2.9	-0.1
Interest expense	55.2	45.6	37.8		6.2	3.0
Interest income			3.0	1.3			0.1
Other income (expense), net	2.8	-4.4	10.7	-5.2	13.0	19.1	24.9
Pre-tax income	-9.6	-23.2	0.0	-8.4	12.6	23.4	23.2
Income taxes	0.6	13.6	-0.6	0.3	0.3	1.3	0.0
Tax rate				-3.0%	2.0%	5.4%	0.0%
Net income	-10.2	-36.8	0.6	-8.6	12.4	22.1	23.2
Net margin	-3.3%	-12.4%	0.2%	-9.6%	13.8%	50.8%

Basic EPS [+]	($0.08)	($0.28)	$0.00	($0.09)	$0.13	$0.34	$0.67
Growth	-158.0%	-182.7%	-99.3%
Diluted EPS [+]	($0.08)	($0.28)	$0.00	($0.09)	$0.13	$0.34	$0.67
Growth	-157.9%	-182.7%	-99.3%

Dividends per share [+]			$2.15		$0.79
Growth	84.3%

Shares outstanding (basic) [+]	135.0	130.4	125.9	95.1	95.1	64.8	34.5
Growth	42.0%	101.4%	264.9%
Shares outstanding (diluted) [+]	135.4	130.7	126.4	95.2	95.2	64.9	34.5
Growth	42.2%	101.3%	266.4%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.