Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Inspirato Inc

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Revenues  84.191.786.693.183.782.168.464.8
            Revenue growth  0.5%11.7%26.7%43.7%60.1%66.5%71.4% 
Cost of goods sold  64.760.161.663.057.447.342.642.4
Gross profit  19.431.625.030.226.334.825.722.4
            Gross margin  23.1%34.5%28.9%32.4%31.4%42.4%37.6%34.6%
Selling, general and administrative   [+]25.824.825.426.427.327.822.023.4
Research and development  3.03.44.23.82.92.82.01.2
Other operating expenses  6.28.110.29.211.610.09.86.3
EBITDA   [+]-14.9-3.6-13.9-8.7-15.0-5.5-7.7-8.1
            EBITDA margin  -17.7%-4.0%-16.0%-9.3%-17.9%-6.6%-11.2%-12.4%
Depreciation and amortization  1.81.91.91.31.21.01.11.0
EBIT   [+]-16.7-5.5-15.8-10.0-16.1-6.5-8.8-9.1
            EBIT margin  -19.8%-6.0%-18.2%-10.7%-19.3%-7.9%-12.8%-14.0%
Non-recurring items   [+]30.1       
Interest expense, net   [+]0.40.10.00.1-0.2-0.1-0.20.1
Other income (expense), net   [+]0.70.01.43.111.1-17.7  
Pre-tax income  -46.5-5.7-14.4-7.1-4.8-24.0-8.6-9.1
Income taxes  0.20.20.20.20.20.20.00.0
            Tax rate        0.0%0.0%
Minority interest  -23.3-3.0-8.0-4.1-3.0-11.9  
Net income  -23.4-2.9-6.6-3.1-2.1-12.3-8.6-9.1
            Net margin  -27.9%-3.2%-7.6%-3.3%-2.5%-15.0%-12.6%-14.1%
   
Basic EPS   [+]($0.35)($0.04)($0.13)($0.06)($0.04)($0.29)($0.08)($0.09)
Diluted EPS   [+]($0.35)($0.04)($0.13)($0.06)($0.04)($0.29)($0.08)($0.09)
   
Shares outstanding (basic)   [+]67.364.552.355.252.442.3105.5105.5
Shares outstanding (diluted)   [+]67.364.552.355.252.442.3105.5105.5
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy