Matterport, Inc. [Rocket]

In millions, except per share items	Jun-30-23	Mar-31-23	Dec-31-22	Jun-30-22	Mar-31-22	Dec-31-21	Sep-30-21	Jun-30-21
	10-Q	8-K	8-K	10-Q	10-Q	10-K	10-Q	10-Q
Total revenue				111.7	112.8	111.2	107.7	105.1
Total revenue growth				6.3%	12.9%
Total cost of revenue				62.7	57.6	51.2	45.5	42.0
Gross profit				49.1	55.2	60.0	62.2	63.1
Gross margin				43.9%	48.9%	53.9%	57.8%	60.0%

Operating expenses:
Research and development				89.8	75.4	55.4	32.3	21.7
Selling, general, and administrative				253.0	210.2	152.4	85.2	51.1
Total operating expenses				342.8	285.5	207.7	117.5	72.8
Loss from operations				-293.8	-230.4	-147.8	-55.3	-9.7
Operating margin				-262.9%	-204.3%	-132.9%	-51.4%	-9.2%

Other income (expense):
Interest income				4.6	3.1	1.8	0.6	0.0
Change in fair value of warrants liability				-22.2	-26.9	-48.4	-24.2
Change in fair value of contingent earn-out liability					-4.4	-140.5	-98.5
Other income (expense), net				-4.6	-3.4	-2.3	-1.2	-0.3
Total other income				-27.3	-32.6	-190.5	-124.8	-1.5
Income (loss) before provision for income taxes				-321.1	-262.9	-338.3	-180.1	-11.2
Provision for income taxes				0.6	0.4	-0.2	0.1	0.1
Net income (loss)				-321.7	-263.3	-338.1	-180.2	-11.3

Net income (loss) per share attributable to common stockholders:
Basic ($ per share)				($1.51)	($1.43)	($1.76)	($1.17)	($0.31)
Diluted ($ per share)				($1.54)	($1.46)	($1.76)	($1.17)	($0.31)

Weighted-average shares used in computing net income (loss) per share attributable to common stockholders:
Basic (shares)				221.6	161.1	102.2	77.6	36.6
Diluted (shares)				230.9	170.4	102.2	77.6	36.6