Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 |
| | 10-K | 10-K | 10-K | 10-K |
| Revenues | 3,952.3 | 2,070.4 | 1,064.3 | 1,075.9 |
| Revenue growth | 90.9% | 94.5% | -1.1% | |
| Cost of goods sold | 3,769.9 | 1,862.6 | 976.5 | 1,001.5 |
| Gross profit | 182.4 | 207.8 | 87.8 | 74.4 |
| Gross margin | 4.6% | 10.0% | 8.2% | 6.9% |
| Selling, general and administrative [+] | 297.6 | 177.2 | 94.3 | 100.3 |
| Sales and marketing | 238.9 | 146.9 | 76.8 | 85.2 |
| General and administrative | 58.7 | 30.3 | 17.5 | 15.1 |
| Research and development | 12.1 | 10.9 | 7.3 | 7.5 |
| EBITDA [+] | -126.3 | 20.3 | -13.3 | -33.0 |
| EBITDA growth | -722.5% | -252.3% | -59.7% | |
| EBITDA margin | -3.2% | 1.0% | -1.3% | -3.1% |
| Depreciation and amortization | 1.0 | 0.5 | 0.4 | 0.4 |
| EBIT [+] | -127.3 | 19.8 | -13.8 | -33.4 |
| EBIT growth | -744.1% | -243.7% | -58.8% | |
| EBIT margin | -3.2% | 1.0% | -1.3% | -3.1% |
| Interest expense | 46.0 | 15.8 | 10.0 | 18.3 |
| Interest expense | 46.0 | 15.8 | 10.0 | 18.3 |
| Other income (expense), net [+] | 25.1 | 2.7 | 0.8 | |
| Change in fair value of warrants | 23.5 | 2.5 | | |
| Other | 1.5 | 0.2 | 0.8 | |
| Pre-tax income | -148.3 | 6.6 | -23.0 | -51.7 |
| Income taxes | 0.4 | 0.2 | 0.2 | 0.3 |
| Tax rate | | 2.6% | | |
| Net income | -148.6 | 6.5 | -23.1 | -52.0 |
| Net margin | -3.8% | 0.3% | -2.2% | -4.8% |
| |
| Basic EPS [+] | ($0.61) | $0.05 | ($0.40) | ($0.90) |
| Growth | -1212.7% | -113.6% | -55.5% | |
| Diluted EPS [+] | ($0.61) | $0.05 | ($0.40) | ($0.90) |
| Growth | -1444.0% | -111.3% | -55.5% | |
| |
| Shares outstanding (basic) [+] | 245.1 | 118.6 | 57.9 | 57.8 |
| Growth | 106.8% | 104.9% | 0.0% | |
| Shares outstanding (diluted) [+] | 245.1 | 143.2 | 57.9 | 57.8 |
| Growth | 71.2% | 147.5% | 0.0% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|