Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Nov-30-22 | Nov-30-21 | Nov-30-20 | Nov-30-19 | Nov-30-18 |
| | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| GERMANY | 232.3 | 233.0 | 173.5 | | |
| CANADA | 326.2 | 338.3 | 215.2 | 218.2 | |
| UNITED KINGDOM | 211.2 | 307.1 | 235.0 | 228.6 | |
| PHILIPPINES | 1,476.7 | 1,335.3 | 1,205.8 | 1,255.9 | |
| Other | 4,078.1 | 3,373.3 | 2,890.0 | 3,005.1 | |
| Total revenues | 6,324.5 | 5,587.0 | 4,719.5 | 4,707.9 | |
| Revenue growth [+] | 13.2% | 18.4% | 0.2% | | |
| GERMANY | -0.3% | 34.3% | | | |
| CANADA | -3.6% | 57.1% | -1.4% | | |
| UNITED KINGDOM | -31.2% | 30.7% | 2.8% | | |
| PHILIPPINES | 10.6% | 10.7% | -4.0% | | |
| UNITED STATES | 56.9% | 8.8% | -13.8% | | |
| Cost of goods sold | 4,067.2 | 3,617.5 | 3,058.0 | 2,959.5 | |
| Gross profit | 2,257.3 | 1,969.5 | 1,661.5 | 1,748.4 | |
| Gross margin | 35.7% | 35.3% | 35.2% | 37.1% | |
| Selling, general and administrative | 1,617.1 | 1,397.1 | 1,352.8 | 1,454.1 | |
| EBITDA [+] | 949.7 | 849.6 | 585.3 | 600.1 | |
| EBITDA growth | 11.8% | 45.1% | -2.5% | | |
| EBITDA margin | 15.0% | 15.2% | 12.4% | 12.7% | |
| Depreciation | 146.9 | 140.2 | 129.3 | 139.2 | |
| EBITA | 802.9 | 709.3 | 456.0 | 460.9 | |
| EBITA margin | 12.7% | 12.7% | 9.7% | 9.8% | |
| Amortization of intangibles | 162.7 | 136.9 | 147.3 | 166.6 | |
| EBIT [+] | 640.2 | 572.4 | 308.8 | 294.3 | |
| EBIT growth | 11.8% | 85.4% | 4.9% | | |
| EBIT margin | 10.1% | 10.2% | 6.5% | 6.3% | |
| Interest expense | 70.1 | 23.0 | 48.3 | 92.2 | |
| Interest expense | 70.1 | 23.0 | 48.3 | 92.2 | |
| Other income (expense), net | 34.9 | 6.3 | 7.4 | 2.3 | |
| Pre-tax income | 605.0 | 555.7 | 267.9 | 204.4 | |
| Income taxes | 169.4 | 150.1 | 103.1 | 87.3 | |
| Tax rate | 28.0% | 27.0% | 38.5% | 42.7% | |
| Minority interest | 0.6 | | | | |
| Net income | 435.0 | 405.6 | 164.8 | 117.2 | |
| Net margin | 6.9% | 7.3% | 3.5% | 2.5% | |
| |
| Basic EPS [+] | $8.47 | $7.90 | $3.19 | $2.27 | |
| Growth | 7.3% | 147.3% | 40.7% | | |
| Diluted EPS [+] | $8.41 | $7.81 | $3.19 | $2.27 | |
| Growth | 7.6% | 144.6% | 40.7% | | |
| |
| Dividends per share [+] | $1.04 | $0.25 | | | |
| Growth | 308.4% | | | | |
| |
| Shares outstanding (basic) [+] | 51.4 | 51.4 | 51.6 | 51.6 | |
| Growth | 0.0% | -0.5% | 0.0% | | |
| Shares outstanding (diluted) [+] | 51.7 | 51.9 | 51.6 | 51.6 | |
| Growth | -0.3% | 0.6% | 0.0% | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|