Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Common Size IS
Op Efficiency
Credit Analysis

RURAL/METRO CORP (RURL)

Income Statement Business | Revenue Type

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-10Jun-30-09Jun-30-08Jun-30-07Jun-30-06Jun-30-05Jun-30-04Jun-30-03
   10-K10-K10-K10-K10-K10-K10-K/A10-K
Revenues:  
    Southwest  186.1171.9174.3159.8165.8152.5129.4130.0
    South  143.9130.8116.5105.995.185.679.4104.3
    West  107.9102.7101.698.194.784.278.4102.4
    Mid-Atlantic  92.986.483.482.282.698.296.8116.1
Total revenues  530.8491.8475.9446.1438.2420.5384.1452.7
            Revenue growth   [+]7.9%3.3%6.7%1.8%4.2%9.5%-15.2%-0.1%
Cost of goods sold  324.7305.3294.1278.7260.9257.9240.2242.9
Gross profit  206.0186.5181.7167.4177.2162.6143.8209.8
            Gross margin  38.8%37.9%38.2%37.5%40.4%38.7%37.5%46.3%
Selling, general and administrative  16.014.312.411.510.610.510.511.6
EBITDA   [+]71.060.253.643.860.648.738.231.2
            EBITDA margin  13.4%12.2%11.3%9.8%13.8%11.6%10.0%6.9%
Depreciation and amortization  16.114.713.012.111.411.612.313.3
EBIT   [+]54.945.540.631.649.337.226.017.9
            EBIT margin  10.3%9.3%8.5%7.1%11.2%8.8%6.8%3.9%
Non-recurring items   [+]1.2  0.0-1.30.10.0-1.4
Interest expense, net   [+]28.930.531.431.030.529.329.127.8
Other income (expense), net  -14.2    -8.2  
Pre-tax income  10.715.09.30.620.1-0.3-3.2-8.5
Income taxes  4.47.44.71.210.7-87.7-0.20.0
            Tax rate  41.2%49.6%50.7%203.9%53.1%26166.9%7.1%0.0%
Minority interest  -2.3-1.6-0.8-1.4-0.8-0.10.5-1.5
Earnings from continuing ops  6.37.64.6-2.08.787.20.05.4
Earnings from discontinued ops  -0.5-0.90.31.0-5.83.58.8 
Net income  5.86.64.9-1.02.990.78.85.4
            Net margin  1.1%1.3%1.0%-0.2%0.7%21.6%2.3%1.2%
   
Basic EPS   [+]$0.25$0.30$0.18($0.08)$0.36$3.85$0.00$0.33
Diluted EPS   [+]$0.25$0.30$0.18($0.08)$0.35$3.62$0.00$0.33
   
Shares outstanding (basic)   [+]25.124.824.824.624.422.716.616.1
Shares outstanding (diluted)   [+]25.424.925.024.624.824.121.816.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy