| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 |
| | 10-K | 10-K | 10-K/A |
| Revenues [+] | 330.6 | 164.1 | 79.4 |
| Net interest income | | | 4.3 |
| Other income | | | 0.2 |
| Revenue growth | 101.5% | 106.6% | |
| Cost of goods sold | 0.0 | 0.0 | 0.0 |
| Gross profit | 330.6 | 164.1 | 79.4 |
| Gross margin | 100.0% | 100.0% | 100.0% |
| Selling, general and administrative [+] | 439.4 | 244.4 | 20.7 |
| Sales and marketing | | | 11.1 |
| General and administrative [+] | | | 8.4 |
| General and administrative expenses | | | 8.4 |
| Professional fees | | | 8.4 |
| Other selling, general and administrative | | | 1.2 |
| Other operating expenses | 115.5 | 41.1 | 19.1 |
| EBITDA [+] | -202.6 | -119.1 | 39.6 |
| EBITDA growth | 70.1% | -400.8% | |
| EBITDA margin | -61.3% | -72.6% | 49.9% |
| Depreciation | 1.2 | 0.3 | 1.1 |
| EBITA | -203.8 | -119.4 | 38.5 |
| EBITA margin | -61.7% | -72.8% | 48.5% |
| Amortization of intangibles | 20.4 | 2.0 | |
| EBIT [+] | -224.3 | -121.5 | 38.5 |
| EBIT growth | 84.6% | -415.7% | |
| EBIT margin | -67.8% | -74.0% | 48.5% |
| Non-recurring items | -1.7 | 8.3 | |
| Interest expense | | | 3.0 |
| Interest expense | 29.8 | 7.3 | 3.0 |
| Other income (expense), net [+] | 37.7 | -32.4 | -14.2 |
| Gain (loss) on derivative instruments | | | 4.0 |
| Unrealized gain/loss on derivatives | -7.9 | 39.6 | 14.4 |
| Gain (loss) on foreign currency transactions | | | -0.2 |
| Change in fair value of warrants | -7.9 | 39.6 | 14.4 |
| Pre-tax income | -214.7 | -169.4 | 21.3 |
| Income taxes | -25.6 | 0.1 | 0.0 |
| Tax rate | 11.9% | | 0.0% |
| Net income | -189.1 | -182.3 | -67.2 |
| Net margin | -57.2% | -111.1% | -84.6% |
| |
| Basic EPS [+] | ($0.78) | ($1.88) | ($1.49) |
| Growth | -58.3% | 26.1% | |
| Diluted EPS [+] | ($0.78) | ($1.88) | ($1.49) |
| Growth | -58.3% | 26.1% | |
| |
| Shares outstanding (basic) [+] | 241.7 | 97.2 | 45.2 |
| Growth | 148.8% | 115.1% | |
| Shares outstanding (diluted) [+] | 241.7 | 97.2 | 45.2 |
| Growth | 148.8% | 115.1% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |