Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Alight, Inc. / Delaware (WPF)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-23Mar-05-23Jun-30-22Jun-05-22Mar-31-22Mar-05-22Sep-30-21Jun-30-21
   10-Q8-K10-Q8-K10-Q8-K10-Q10-Q
Revenues:  
    Other  10.0   12.0   
    Employer Solutions  723.0   623.0 587.0 
    Professional Services  98.0   90.0 93.0 
    Other        10.0 
Total revenues  831.0831.0715.0 725.0725.0690.0 
            Revenue growth   [+]14.6%14.6%  5.2% 3.3% 
Cost of goods sold  574.0574.0496.0 502.0502.0452.0 
Gross profit  257.0257.0219.0 223.0223.0238.0 
            Gross margin  30.9%30.9%30.6% 30.8%30.8%34.5% 
Selling, general and administrative  270.0185.0242.0 225.0140.0135.0 
Other operating expenses  68.085.0-132.0 7.085.068.0 
EBITDA   [+]4.0171.0194.0 76.0173.0113.0 
            EBITDA margin  0.5%20.6%27.1% 10.5%23.9%16.4% 
Depreciation  5.0104.05.0 6.096.014.0 
EBITA  -1.067.0189.0 70.077.099.0 
            EBITA margin  -0.1%8.1%26.4% 9.7%10.6%14.3% 
Amortization of intangibles  80.080.080.0 79.079.074.0 
EBIT   [+]-81.0-13.0109.0 -9.0-2.025.0 
            EBIT margin  -9.7%-1.6%15.2% -1.2%-0.3%3.6% 
Interest expense        28.0 
Other income (expense), net   [+]50.0-69.0-38.0 24.0-10.0-117.0 
Pre-tax income  -82.0-82.043.0 -12.0-12.0-120.0 
Income taxes  -8.0-8.0-9.0 -1.0-1.0-13.0 
            Tax rate  9.8%9.8%  8.3%8.3%10.8% 
Minority interest   -6.0   -2.0-13.0 
Net income  -68.0-68.051.0 -11.0-11.0-107.0 
            Net margin  -8.2%-8.2%7.1% -1.5%-1.5%-15.5% 
   
Basic EPS   [+]($0.14) $0.11 ($0.02) ($0.24) 
Diluted EPS   [+]($0.14) $0.10 ($0.02) ($0.24) 
   
   
Shares outstanding (basic)   [+]476.1 457.9 456.8 439.0 
Shares outstanding (diluted)   [+]476.1 533.7 456.8 439.0 
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy