| In millions, except per share items | Dec-31-20 | Dec-31-19 |
| | 8-K | 8-K |
| Revenues | -28.3 | -34.5 |
| Revenue growth | -18.0% | |
| Cost of goods sold | -129.9 | -75.6 |
| Gross profit | 101.6 | 41.1 |
| Gross margin | -359.1% | -119.3% |
| Selling, general and administrative [+] | 104.6 | 114.9 |
| Sales and marketing | 5.0 | 8.9 |
| General and administrative | 99.6 | 106.0 |
| Other operating expenses | 42.8 | 37.7 |
| EBIT [+] | -45.8 | -111.5 |
| EBIT growth | -58.9% | |
| EBIT margin | 161.9% | 323.2% |
| Non-recurring items [+] | -11.8 | 2.3 |
| Loss (gain) on sale of assets | -11.8 | 2.3 |
| Interest expense | 38.6 | 9.5 |
| Interest expense | 38.6 | 9.5 |
| Other income (expense), net [+] | 9.4 | -49.3 |
| Gain (loss) on foreign currency transactions | 0.1 | 1.0 |
| Other | -17.2 | 8.3 |
| Pre-tax income | -63.2 | -172.6 |
| Income taxes | -3.7 | -3.8 |
| Tax rate | 5.8% | 2.2% |
| Earnings from continuing ops | -58.3 | -168.2 |
| Earnings from discontinued ops | -1.3 | -0.6 |
| Net income | -59.6 | -168.8 |
| Net margin | 210.6% | 489.4% |
| |
| Basic EPS [+] | ($0.16) | ($0.59) |
| Growth | -72.0% | |
| Diluted EPS [+] | ($0.16) | ($0.59) |
| Growth | -72.0% | |
| |
| Shares outstanding (basic) [+] | 354.8 | 286.6 |
| Growth | 23.8% | |
| Shares outstanding (diluted) [+] | 354.8 | 286.6 |
| Growth | 23.8% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |