Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

LANTRONIX INC (LTRX)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21
   10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K
Operating activities          
Net loss  -4.8-4.9-4.7-5.4-9.0-7.0-6.0-4.0
   
Adjustments to reconcile net loss to net cash used in operating activities:          
    Share-based compensation  7.06.96.66.25.65.14.53.6
    Depreciation and amortization  1.21.10.9 0.70.70.7 
    Amortization of purchased intangible assets  5.85.95.85.64.74.03.43.1
    Amortization of manufacturing profit in acquired inventory associated with acquisitions  0.20.10.2  0.40.2 
    Loss on disposal of property and equipment    0.00.0 0.2 0.2
    Amortization of deferred debt issuance costs  0.10.10.20.30.20.20.10.0
    Non-cash loss on extinguishment of debt      0.8   
    Changes in operating assets and liabilities, net of assets and liabilities acquired:          
        Accounts receivable  -0.4-1.8-2.9-7.5-6.4-5.4-4.3-2.1
        Inventories  -15.2-16.4-15.4-15.3-10.6-7.8-5.0-1.3
        Prepaid expenses and other current assets  0.8-0.4-0.7-2.2-1.3-1.0-1.5-1.6
        Lease right-of-use assets  1.71.61.41.61.61.61.61.5
        Other assets  0.0-0.2-0.1-0.1-0.10.00.00.0
        Accounts payable  -1.32.1-1.88.86.43.96.73.6
        Accrued payroll and related expenses  -0.9-2.20.0-0.21.32.81.52.3
        Other liabilities  3.4-5.1-5.3-3.1-0.5-0.31.4-0.2
            Net cash used in operating activities  -4.3-14.0-13.6-9.4-4.3-2.23.04.3
   
Investing activities          
Purchases of property and equipment  -3.3-3.6-3.0-2.1-1.3-1.1-0.8-0.8
Cash payment for acquisitions, net of cash and cash equivalents acquired    -4.3  -23.6-24.0 
    Net cash used in investing activities  -8.0-8.2-7.3-25.7-24.9-24.7-24.8-0.8
   
Financing activities          
Net proceeds from issuances of common stock  1.61.734.034.233.733.71.00.9
Tax withholding paid on behalf of employees for restricted shares  -0.8-0.7-1.9-1.8 -1.9-0.6-0.9
Net proceeds from issuance of debt    4.9  28.828.8 
Payment of borrowings on term loan  -1.9-13.8-13.8-17.1-17.0-5.7  
Net proceeds from borrowing on line of credit    4.5 2.5   
Payment of borrowings on line of credit  -2.0   -2.5   
Net proceeds from public offering  1.61.734.034.233.733.71.00.9
Payment of lease liabilities  0.00.00.00.00.00.00.00.0
    Net cash provided by financing activities  2.3-7.423.742.643.755.624.4-1.5
Increase (decrease) in cash and cash equivalents  -4.4-24.08.4 13.026.60.5 

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy