Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
| In millions, except per share items | Sep-30-08 | Jun-30-08 | Mar-31-08 | Dec-31-07 | Sep-30-07 | Jun-30-07 | Mar-31-07 | Dec-31-06 |
| | 10-Q | 10-Q | 10-Q | 10-K/A | 10-Q | 10-Q | 10-Q | 10-K/A |
| Revenues | 57,573.3 | 57,274.4 | 57,068.4 | 56,827.6 | 52,258.1 | 51,921.1 | 51,661.7 | 51,558.9 |
| Revenue growth | 10.2% | 10.3% | 10.5% | 10.2% | 233.8% | 235.7% | 239.3% | 242.9% |
| Cost of goods sold | 26,080.8 | 25,934.3 | 25,793.8 | 25,638.4 | 24,175.9 | 23,952.0 | 23,754.8 | 23,697.8 |
| Gross profit | 31,492.5 | 31,340.1 | 31,274.6 | 31,189.2 | 28,082.2 | 27,969.1 | 27,906.9 | 27,861.1 |
| Gross margin | 54.7% | 54.7% | 54.8% | 54.9% | 53.7% | 53.9% | 54.0% | 54.0% |
| Selling, general and administrative [+] | 4,200.6 | 3,989.7 | 3,952.7 | 3,912.1 | 4,333.5 | 4,320.8 | 4,278.9 | 4,228.9 |
| Sales and marketing | 288.5 | 77.6 | 40.6 | | 104.6 | 91.9 | 50.0 | |
| General and administrative | | | | 3,912.1 | | | | 4,228.9 |
| Other selling, general and administrative | | | | 0.0 | | | | 0.0 |
| Other operating expenses | | | | 11,027.3 | | | | 9,300.9 |
| EBIT [+] | 16,264.6 | 16,323.1 | 16,294.6 | 16,249.8 | 14,447.8 | 14,347.4 | 14,327.1 | 14,331.3 |
| EBIT growth | 12.6% | 13.8% | 13.7% | 13.4% | 433.9% | 440.3% | 450.9% | 452.9% |
| EBIT margin | 28.3% | 28.5% | 28.6% | 28.6% | 27.6% | 27.6% | 27.7% | 27.8% |
| Interest expense, net [+] | 719.6 | 723.4 | 721.2 | 712.6 | 356.3 | 348.3 | 345.1 | |
| Interest expense | 725.7 | 729.1 | 727.2 | 718.0 | 359.0 | 350.9 | 346.4 | |
| Interest income | 6.1 | 5.7 | 6.0 | 5.4 | 2.7 | 2.6 | 1.3 | |
| Other income (expense), net | -15,529.1 | -15,541.6 | | -15,537.2 | -13,999.0 | -13,985.6 | -14,001.2 | -13,991.1 |
| Pre-tax income | 15.9 | 58.1 | 38.6 | 0.0 | 92.5 | 13.5 | -19.2 | 0.0 |
| Income taxes | 21.2 | 8.6 | -11.8 | 0.0 | -55.8 | -17.3 | 0.5 | 0.0 |
| Net income | -35.0 | 5.6 | -6.6 | 0.0 | 126.7 | 57.5 | 18.3 | 0.0 |
| Net margin | -0.1% | 0.0% | 0.0% | 0.0% | 0.2% | 0.1% | 0.0% | 0.0% |
| |
| Basic EPS [+] | ($0.05) | $0.01 | ($0.01) | $0.00 | $0.17 | $0.08 | $0.02 | $0.00 |
| Growth | -128.8% | -89.8% | -137.4% | | -93.2% | -96.7% | -98.9% | -100.0% |
| Diluted EPS [+] | ($0.05) | $0.01 | ($0.01) | $0.00 | $0.17 | $0.07 | $0.02 | $0.00 |
| Growth | -128.7% | -89.8% | -137.5% | | -93.3% | -96.8% | -98.9% | -100.0% |
| |
| Shares outstanding (basic) [+] | 725.9 | 730.0 | 740.1 | 750.5 | 756.3 | 763.6 | 767.4 | 772.1 |
| Growth | -4.0% | -4.4% | -3.6% | -2.8% | -2.3% | -1.6% | -1.5% | -1.0% |
| Shares outstanding (diluted) [+] | 737.3 | 737.6 | 747.1 | 760.3 | 764.9 | 772.9 | 775.9 | 777.8 |
| Growth | -3.6% | -4.6% | -3.7% | -2.3% | -1.8% | -0.8% | -0.5% | -0.3% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|