Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
In millions, except per share items | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 |
| 10-K/A | 10-K/A | 10-K | 10-K | 10-K/A |
Net income | 0.0 | 0.0 | 1,744.4 | 2,118.7 | 0.0 |
Depreciation and amortization | | | 979.0 | 932.7 | |
Depreciation | | | | | 14.8 |
Stock-based compensation | | | 134.1 | 187.3 | |
Change in working capital | | | 136.6 | -25.0 | |
Other | | | 136.6 | -25.0 | |
Other operating activities | | | -292.2 | -298.7 | |
Cash from operations | | | 2,701.9 | 2,915.0 | |
|
Capital expenditures | | | -1,136.7 | -1,089.6 | |
Purchases of property and equipment | | | -1,136.7 | -1,089.6 | |
Other cash from investing | | | 48.3 | -425.4 | |
Cash from investing | | | -1,088.4 | -1,515.0 | |
|
Cash dividends paid | | | -800.8 | -742.8 | |
Repurchase of common stock, net | | | -620.4 | -1,699.5 | |
Other cash from financing | | | -194.6 | 1,079.3 | |
Cash from financing | | | -1,615.8 | -1,363.0 | |
|
Free cash flow | | | 1,565.2 | 1,825.4 | |
Per share (diluted) | | | $2.00 | $2.26 | |
|