Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

PELOTON INTERACTIVE, INC. (PTON)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsJun-30-23Jun-30-22Jun-30-21Jun-30-20Jun-30-19Jun-30-18Jun-30-17
   10-K10-K10-K10-K10-K10-KS-1/A
Total revenue  2,800.23,582.14,021.81,825.9915.0435.00.1
            Total revenue growth  -21.8%-10.9%120.3%99.6%110.3%434900.0% 
Cost of revenue  1,876.72,883.82,567.4989.1531.4245.40.1
    Gross profit  923.5698.41,454.4836.7383.6189.6 
            Gross margin  33.0%19.5%36.2%45.8%41.9%43.6% 
   
Operating expenses:         
Sales and marketing  648.21,018.9728.3477.0324.0151.40.4
General and administrative  798.1963.4661.8351.6207.062.49.5
Research and development  318.4359.5247.689.054.823.40.4
Goodwill impairment   181.9     
Impairment expense  144.5390.54.5    
Restructuring expense  189.4180.7     
Supplier settlements  22.0337.6     
    Total operating expenses  2,120.63,432.41,642.2917.6585.8474.310.3
    Loss from operations  -1,197.1-2,734.0-187.8-80.8-202.3-47.5-10.3
            Operating margin  -42.8%-76.3%-4.7%-4.4%-22.1%-10.9%-10300.0%
   
Other expense, net:         
Interest expense  -97.1-43.0-14.8-2.0-1.7  
Interest income  26.42.37.918.28.7  
   
Foreign exchange gain (loss)         
Other income (expense), net  2.9-1.50.10.1   
    Total other expense, net  -60.9-74.1-10.412.46.7-0.3 
    Loss before provision (benefit) for income taxes  -1,258.0-2,808.1-198.2-68.4-195.6-47.8 
Income tax expense (benefit)  3.719.6-9.23.30.10.1 
    Net loss  -1,261.7-2,827.7-189.0-71.6-195.6-47.9 
Net loss attributable to Class A and Class B common stockholders, basic  -1,261.7-2,827.7-189.0-71.6-245.7-47.9 
Net loss attributable to Class A and Class B common stockholders, diluted  -1,261.7-2,827.7-189.0-71.6-245.7-47.9 
   
Net loss per share attributable to common stockholders, basic  ($3.64)($8.77)($0.64)($0.32)($10.72)($2.18) 
Net loss per share attributable to common stockholders, diluted  ($3.64)($8.77)($0.64)($0.32)($10.72)  
   
Weighted-average Class A and Class B common shares outstanding, basic  346.7322.4293.9221.022.921.9 
Weighted-average Class A and Class B common shares outstanding, diluted  346.7322.4293.9221.022.9  
   
Other comprehensive income (loss):         
Net unrealized (losses) gains on marketable securities   -0.4-3.5    
Change in foreign currency translation adjustment  3.6-4.511.5    
   
Derivative adjustments:         
Net unrealized loss on hedging derivatives   -6.3     
Reclassification for derivative adjustments included in Net loss  1.05.3     
    Total other comprehensive income (loss)  4.6-5.98.1    
    Comprehensive loss  -1,257.1-2,833.7-180.9-61.7-195.4-47.9 

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy