Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

PELOTON INTERACTIVE, INC. (PTON)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Jun-30-22Mar-31-22Dec-31-21Jun-30-21Mar-31-21Dec-31-20
   10-K10-Q10-K10-Q10-Q10-K10-Q10-Q
Net income  -241.8-275.9-1,255.3-757.1-439.4-313.2-8.663.6
Depreciation and amortization  31.2 40.438.2 25.014.612.8
Asset impairment charges  32.639.4348.0216.77.7   
Stock-based compensation  71.3 86.5117.1 85.241.737.5
Change in working capital   [+]67.4 401.9-276.5 -214.151.5-8.9
Other operating activities  -16.19.136.3-8.6-1.7-181.9-250.493.4
Cash from operations  -55.4-227.4-342.2-670.2-433.4-599.0-151.2198.4
   
Capital expenditures   [+]-18.60.0-69.6-76.60.0-79.4-52.8-70.9
Acquisitions     -11.0 -478.2 -78.1
Sales of short-term investments, net   [+]     148.2223.8-273.0
Other cash from investing  0.1 -0.111.0 57.7-57.712.9
Cash from investing  -18.50.0-69.7-76.60.0-351.7113.3-409.1
   
Option exercises  7.2 7.622.5 20.6-16.337.9
Other cash from financing  14.0 713.744.3 46.9830.662.7
Cash from financing  6.80.0706.121.80.026.3846.924.8
   
Free cash flow  -74.0-227.4-411.8-759.5-433.4-683.4-199.7128.2
        Per share (diluted)  ($0.21)($0.65)($1.28)($2.24)($1.37)($2.31)($0.69)$0.37
   
Cash paid for interest  22.3  0.5 0.70.3 
Cash paid for income taxes  2.0 1.54.6 0.61.60.8

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy