Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

PELOTON INTERACTIVE, INC. (PTON)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Jun-30-22Mar-31-22Dec-31-21Jun-30-21Mar-31-21Dec-31-20
   10-K10-Q10-K10-Q10-Q10-K10-Q10-Q
Total revenue  642.1748.9678.7964.31,133.9936.81,262.31,064.8
            Total revenue growth  -5.4%-22.3%-27.6%-23.6%6.5%54.3%140.6%128.4%
Cost of revenue  441.1478.7708.5780.1853.7680.8817.4640.0
    Gross profit  201.1270.2-29.8184.2280.2256.0444.9424.8
            Gross margin  31.3%36.1%-4.4%19.1%24.7%27.3%35.2%39.9%
   
Operating expenses:          
Sales and marketing  137.8154.6158.1227.7349.6228.0208.2177.4
General and administrative  162.8249.2232.1242.3248.7231.5180.6141.1
Research and development  72.178.284.977.1100.093.769.847.5
Goodwill impairment     181.9    
Impairment expense  32.639.4348.032.5    
Restructuring expense  21.512.022.2158.5    
Supplier settlements   2.9      
    Total operating expenses  426.8536.2-1,066.6920.0705.9-526.7458.6366.0
    Loss from operations  -225.8-266.0-1,212.8-735.8-425.7-301.7-13.758.8
            Operating margin  -35.2%-35.5%-178.7%-76.3%-37.5%-32.2%-1.1%5.5%
   
Other expense, net:          
Interest expense  -27.4-26.6-16.5-9.1-8.8-9.1-4.9-0.4
Interest income  8.77.91.20.20.31.21.62.3
   
Foreign exchange gain (loss)          
Other income (expense), net  -0.10.4-2.21.2-0.4   
    Total other expense, net  -15.8-9.1-30.3-19.2-10.6-9.9-4.01.8
    Loss before provision (benefit) for income taxes  -241.6-275.2-1,243.1-755.0-436.3-311.6-17.760.6
Income tax expense (benefit)  0.20.812.12.13.11.6-9.1-3.0
    Net loss  -241.8-275.9-1,255.3-757.1-439.4-313.2-8.663.6
Net loss attributable to Class A and Class B common stockholders, basic  -241.8-275.9-1,255.3-757.1-439.4-313.2-8.663.6
Net loss attributable to Class A and Class B common stockholders, diluted  -241.8-275.9-1,255.3-757.1-439.4-313.2-8.663.6
   
Net loss per share attributable to common stockholders, basic  ($0.67)($0.79)($3.81)($2.27)($1.39)($1.07)($0.03)$0.22
Net loss per share attributable to common stockholders, diluted  ($0.67)($0.79)($3.81)($2.27)($1.39)($1.00)($0.03)$0.18
   
Weighted-average Class A and Class B common shares outstanding, basic  346.7350.4322.4333.9317.1293.9295.6292.5
Weighted-average Class A and Class B common shares outstanding, diluted  346.7350.4322.4333.9317.1293.9295.6347.9
   
Other comprehensive income (loss):          
Net unrealized (losses) gains on marketable securities    -0.4  -3.5  
Change in foreign currency translation adjustment  -3.1-1.5-1.0-5.6    
   
Derivative adjustments:          
Net unrealized loss on hedging derivatives    -1.6-3.61.9  5.3
Reclassification for derivative adjustments included in Net loss   0.34.41.4    
    Total other comprehensive income (loss)  -3.1-1.21.9-7.9    
    Comprehensive loss  -244.9-277.1-1,253.5-765.0-438.2-309.1-11.267.5

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy