Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 |
| | 8-K | 8-K | S-1/A |
| Revenues [+] | 46.9 | 25.1 | 15.8 |
| Royalties | 46.9 | 25.1 | 15.8 |
| Other income | 0.0 | 0.0 | |
| Revenue growth | 87.3% | 58.9% | |
| Cost of goods sold | 65.0 | 32.1 | 18.0 |
| Gross profit | -18.1 | -7.0 | -2.2 |
| Gross margin | -38.5% | -28.1% | -14.0% |
| Selling, general and administrative [+] | 18.1 | 7.0 | 2.2 |
| General and administrative | 18.1 | 7.0 | 2.2 |
| Other operating expenses | 46.9 | 25.1 | 13.6 |
| EBITDA [+] | | | -17.6 |
| EBITDA growth | 112.4% | 121.8% | |
| EBITDA margin | -177.1% | -156.2% | -111.9% |
| Depreciation and amortization | | | 0.3 |
| EBIT [+] | -83.1 | -39.1 | -18.0 |
| EBIT growth | 112.4% | 117.7% | |
| EBIT margin | -177.1% | -156.2% | -114.0% |
| Other income (expense), net [+] | 18.1 | 7.0 | 0.0 |
| Other | | | 0.0 |
| Pre-tax income | -65.0 | -32.1 | -18.0 |
| Income taxes | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% |
| Net income | -65.0 | -32.1 | -18.0 |
| Net margin | -138.4% | -128.1% | -114.0% |
| |
| Basic EPS [+] | ($145.55) | ($112.18) | ($84.70) |
| Growth | 29.7% | 32.4% | |
| Diluted EPS [+] | ($145.55) | ($112.18) | ($84.70) |
| Growth | 29.7% | 32.4% | |
| |
| Shares outstanding (basic) [+] | 0.4 | 0.3 | 0.2 |
| Growth | 56.0% | 34.8% | |
| Shares outstanding (diluted) [+] | 0.4 | 0.3 | 0.2 |
| Growth | 56.0% | 34.8% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|