GFL Environmental Inc. (GFL) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19
	6-K	Source	Source	6-K
Revenues:
Infrastructure and soil remediation		519.5	527.3
Solid waste		4,403.6	3,255.1
Other		-4,923.1	-3,782.4
Total revenues	6,761.3	0.0	0.0	3,346.9
Revenue growth [+]	31.6%		-100.0%
Infrastructure and soil remediation		-1.5%
Solid waste		35.3%
Cost of goods sold	0.0	0.0	0.0	0.0
Gross profit	6,761.3	0.0	0.0	3,346.9
Gross margin	100.0%			100.0%
Selling, general and administrative	730.4	153.3		396.5
Other operating expenses	5,896.2	-306.6		3,075.1
EBITDA [+]	1,660.2			674.7
EBITDA growth	52.1%		-100.0%
EBITDA margin	24.6%			20.2%
Depreciation	1,008.7			465.3
EBITA	651.5	153.3	0.0	209.4
EBITA margin	9.6%			6.3%
Amortization of intangibles	516.8			334.1
EBIT [+]	134.7	153.3	0.0	-124.7
EBIT growth	-144.7%		-100.0%
EBIT margin	2.0%			-3.7%
Non-recurring items [+]	4.7	153.3		1.2
Loss (gain) on sale of assets	4.7	153.3		1.2
Interest expense	489.3	434.1	597.6	532.2
Interest expense	489.3	434.1	597.6	532.2
Other income (expense), net [+]		434.1	597.6	48.9
Gain (loss) on foreign currency transactions				-48.9
Pre-tax income	-359.3	0.0	0.0	-609.2
Income taxes	-48.2	0.0	0.0	-157.5
Tax rate	13.4%			25.9%
Minority interest	0.7
Earnings from continuing ops	-183.9			-451.7
Earnings from discontinued ops	-127.9
Net income	-311.8	0.0	0.0	-451.7
Net margin	-4.6%			-13.5%

Basic EPS [+]	($0.64)
Growth	-66.3%
Diluted EPS [+]	($0.64)
Growth	-66.3%

Shares outstanding (basic) [+]	288.7
Growth	-12.9%
Shares outstanding (diluted) [+]	288.7
Growth	-12.9%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.