Overview Financials News + Filings Key Docs Ownership
|
| In millions of CNY, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
| | 20-F | 20-F | 20-F | 20-F | 20-F |
| Revenues | 6,561.7 | 7,124.7 | 2,114.9 | 397.3 | 97.6 |
| Revenue growth | -7.9% | 236.9% | 432.3% | 307.2% | |
| Cost of goods sold | 2,397.6 | 1,762.5 | 535.9 | 142.8 | 25.0 |
| Gross profit | 4,164.1 | 5,362.2 | 1,578.9 | 254.6 | 72.6 |
| Gross margin | 63.5% | 75.3% | 74.7% | 64.1% | 74.4% |
| Selling, general and administrative [+] | 5,849.5 | 6,382.8 | 1,151.0 | 161.3 | 112.5 |
| Sales and marketing | 5,129.3 | 5,816.2 | 1,040.9 | 121.5 | 75.3 |
| General and administrative | 720.3 | 566.6 | 110.1 | 39.8 | 37.2 |
| Research and development | 1,252.9 | 734.5 | 212.2 | 74.1 | 52.5 |
| Equity in earnings | -0.3 | 0.1 | 1.3 | 0.9 | -0.2 |
| EBITDA [+] | -2,830.1 | -1,699.2 | 229.0 | 24.2 | -87.7 |
| EBITDA growth | 66.6% | -842.0% | 844.8% | -127.6% | |
| EBITDA margin | -43.1% | -23.8% | 10.8% | 6.1% | -89.9% |
| Depreciation | 105.1 | 55.1 | 11.8 | 4.0 | 4.9 |
| EBITA | -2,935.2 | -1,754.3 | 217.2 | 20.2 | -92.6 |
| EBITA margin | -44.7% | -24.6% | 10.3% | 5.1% | -94.9% |
| Amortization of intangibles | 3.3 | 0.7 | 0.1 | 0.2 | |
| EBIT [+] | -2,938.6 | -1,755.0 | 217.1 | 20.0 | -92.6 |
| EBIT growth | 67.4% | -908.4% | 984.2% | -121.6% | |
| EBIT margin | -44.8% | -24.6% | 10.3% | 5.0% | -94.9% |
| Non-recurring items [+] | 242.1 | | | | |
| Asset impairment | 95.8 | | | | |
| Loss (gain) on sale of assets | 146.2 | | | | |
| Interest income | 31.5 | 3.4 | 8.9 | 2.2 | 0.2 |
| Interest income | 31.5 | 3.4 | 8.9 | 2.2 | 0.2 |
| Other income (expense), net [+] | 87.0 | 324.0 | 16.3 | -0.8 | 1.1 |
| Impairment of equity method investments | | | | | -1.1 |
| Other non-operating income | 49.5 | 269.7 | 6.5 | 0.5 | 2.0 |
| Other non-ooperating expenses | -28.6 | -16.0 | -0.2 | -0.4 | -0.1 |
| Pre-tax income | -3,062.2 | -1,427.6 | 242.2 | 21.4 | -91.4 |
| Income taxes | 40.9 | -34.6 | 17.0 | 2.6 | -4.6 |
| Tax rate | | 2.4% | 7.0% | 12.2% | 5.1% |
| Net income | -3,103.5 | -1,392.9 | 188.2 | -19.3 | -125.9 |
| Net margin | -47.3% | -19.6% | 8.9% | -4.9% | -129.0% |
| |
| Basic EPS [+] | ($18.17) | ($8.72) | $1.42 | ($0.21) | ($1.36) |
| Growth | 108.4% | -713.6% | -779.8% | -84.7% | |
| Diluted EPS [+] | ($18.17) | ($8.72) | $1.35 | ($0.21) | ($1.36) |
| Growth | 108.4% | -746.4% | -745.3% | -84.7% | |
| |
| Shares outstanding (basic) [+] | 170.8 | 159.7 | 132.4 | 92.2 | 92.2 |
| Growth | 6.9% | 20.6% | 43.6% | 0.0% | |
| Shares outstanding (diluted) [+] | 170.8 | 159.7 | 139.5 | 92.2 | 92.2 |
| Growth | 6.9% | 14.5% | 51.2% | 0.0% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|