Overview Financials News + Filings Key Docs Charts Transactions Holdings Ownership Insiders
|
Equitable Holdings, Inc. (EQH)
|
|
Income Statement |
|
|
|
|
Annual | Quarterly | TTM |
|
In millions, except per share items | Jun-30-23 | Dec-31-22 | Jun-30-22 | Mar-31-22 | Dec-31-21 | Sep-30-21 | Jun-30-21 | Mar-31-21 |
| 10-Q | 8-K | 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q |
Revenues: |
Wealth Management | 391 | | 368 | | | | | |
Legacy | 203 | | 199 | | | | | |
Individual Retirement | 647 | | 471 | 1,022 | 828 | 998 | 979 | 980 |
Investment Management and Research | 1,000 | | 1,003 | 1,135 | 1,261 | 1,093 | 1,072 | 1,004 |
Other | 136 | | 2,649 | 1,787 | 1,229 | 1,524 | 899 | |
Total revenues | 2,377 | 1,896 | 4,690 | 3,944 | 3,318 | 3,615 | 2,950 | 1,153 |
Revenue growth | -49.3% | -42.9% | 59.0% | 242.1% | 543.0% | 96.5% | -215.7% | -90.9% |
Loss and loss adjustment expenses | 684 | | 589 | 1,060 | 700 | 751 | 828 | 939 |
Policy acquisition costs | | | | 20 | | | | |
Investment expenses | 28 | | 22 | | | | | |
Other operating expenses | 1,071 | 2,817 | 2,754 | 2,030 | 2,093 | 1,875 | 1,827 | 1,948 |
General and administrative | 566 | | 518 | 595 | 598 | 614 | 568 | 580 |
Equity in earnings | | | | | | | | |
EBITDA | | | 1,430 | 1,073 | 744 | 1,077 | 390 | -1,401 |
EBITDA margin | 26.5% | | 30.5% | 27.2% | 22.4% | 29.8% | 13.2% | -121.5% |
Depreciation | | | -2 | 180 | 161 | 88 | 95 | 153 |
EBIT | 629 | 804 | 1,432 | 893 | 583 | 989 | 295 | -1,554 |
EBIT margin | 26.5% | 42.4% | 30.5% | 22.6% | 17.6% | 27.4% | 10.0% | -134.8% |
Interest income, net [+] | -972 | 0 | 1,808 | 774 | -564 | -244 | -1,250 | -2,620 |
Interest expense | 55 | | 50 | 47 | 60 | 59 | 51 | 74 |
Interest income | -917 | | 1,858 | 821 | -504 | -185 | -1,199 | -2,546 |
Other income (expense), net | | | | | -31 | | | |
Pre-tax income | 539 | -921 | 1,275 | 787 | 465 | 930 | 244 | -1,808 |
Income taxes | -292 | -208 | 264 | 148 | 77 | 165 | 21 | -408 |
Tax rate | | 22.6% | 20.7% | 18.8% | 16.6% | 17.7% | 8.6% | 22.6% |
Minority interest | 72 | | 44 | 66 | 134 | 93 | 100 | 88 |
Net income | 733 | -713 | 941 | 559 | 228 | 658 | 97 | -1,501 |
Net margin | 30.8% | -37.6% | 20.1% | 14.2% | 6.9% | 18.2% | 3.3% | -130.2% |
|
Basic EPS | $2.06 | | $2.48 | $1.44 | $0.55 | $1.60 | $0.23 | ($3.46) |
Diluted EPS | $2.06 | | $2.47 | $1.43 | $0.55 | $1.59 | $0.23 | ($3.46) |
|
Shares outstanding (basic) | 355 | | 379 | 389 | 417 | 411 | 424 | 434 |
Shares outstanding (diluted) | 356 | | 381 | 392 | 417 | 415 | 428 | 434 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|