Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

Jupiter Wellness, Inc. (JUPW)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-QS-1/A10-K10-Q10-Q10-Q10-K10-Q
Revenues  6.06.66.26.86.03.52.91.6
            Revenue growth  0.1%85.9%115.5%315.9%    
Cost of goods sold  4.85.45.25.55.02.92.31.3
Gross profit  1.21.21.01.41.00.60.50.3
            Gross margin  19.4%17.5%16.6%19.9%16.0%17.7%18.6%20.0%
Selling, general and administrative   [+]12.612.012.512.514.016.417.314.2
Other operating expenses  -0.5-1.1-0.19.910.510.59.51.6
EBITDA   [+]-10.4-9.2-10.9-20.9-23.3-26.1-26.1-15.3
            EBITDA margin  -174.2%-140.0%-175.1%-305.7%-390.9%-735.3%-907.3%-931.3%
Depreciation  0.50.50.50.10.20.20.20.1
EBITA  -10.9-9.7-11.3-21.0-23.4-26.3-26.3-15.4
            EBITA margin  -182.0%-147.3%-182.6%-307.7%-393.5%-740.2%-913.9%-938.4%
Amortization of intangibles  0.10.00.10.10.00.0  
EBIT   [+]-10.9-9.8-11.4-21.1-23.5-26.3-26.3-15.4
            EBIT margin  -182.9%-147.9%-183.5%-308.5%-394.1%-740.7%-913.9%-938.4%
Non-recurring items    1.4   0.3 
Interest expense, net   [+]0.81.31.31.21.81.71.71.7
Other income (expense), net  0.6-1.1-1.1-1.1-0.5-0.50.20.2
Pre-tax income  -12.5-13.6-15.2-23.6-26.1-28.8-28.1-15.9
Income taxes  0.00.00.00.00.00.00.00.0
            Tax rate  0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income  -12.5-13.6-15.2-23.6-26.1-28.8-28.1-15.9
            Net margin  -210.2%-206.3%-245.6%-345.8%-438.6%-812.2%-977.0%-968.6%
   
Basic EPS   [+]($0.52)($0.60)($0.69)($1.14)($1.28)($1.63)($1.91)($1.28)
Diluted EPS   [+]($0.52)($0.60)($0.69)($1.14)($1.28)($1.63)($1.91)($1.28)
   
Shares outstanding (basic)   [+]24.022.822.220.820.417.714.712.4
Shares outstanding (diluted)   [+]24.022.822.220.820.417.714.712.4
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy