Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Privia Health Group, Inc. (PRVA)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18
   8-K10-K10-K10-KS-1
Revenues:  
    Six Payers   724.7612.8581.9453.8
    Other   241.6204.3204.5203.9
Revenues  1,356.7966.2817.1786.4657.6
            Revenue growth   [+]40.4%18.3%3.9%19.6% 
Cost of goods sold  0.00.00.00.00.0
Gross profit  1,356.7966.2817.1786.4657.6
            Gross margin  100.0%100.0%100.0%100.0%100.0%
Selling, general and administrative   [+]149.3278.655.451.053.2
Other operating expenses  1,221.9902.6734.5717.9601.2
EBITDA   [+]-11.2-215.027.217.53.2
            EBITDA margin  -0.8%-22.2%3.3%2.2%0.5%
Depreciation  4.61.21.20.80.4
EBITA  -15.8-216.126.016.72.8
            EBITA margin  -1.2%-22.4%3.2%2.1%0.4%
Amortization of intangibles  3.41.30.60.60.6
EBIT   [+]-19.1-217.425.416.12.2
            EBIT margin  -1.4%-22.5%3.1%2.0%0.3%
Interest income, net   [+]0.51.11.96.96.4
Other income (expense), net   -1.0-1.9-9.8-9.0
Pre-tax income  -18.6-218.523.59.2-4.3
Income taxes  -6.5-27.9-7.41.2-0.1
            Tax rate  35.1%12.7% 13.2%1.8%
Minority interest   -2.4-0.3-0.3-1.1
Net income  -8.6-188.231.28.2-3.0
            Net margin  -0.6%-19.5%3.8%1.0%-0.5%
   
Basic EPS   [+]($0.08)($1.83)$0.33$0.09($0.03)
Diluted EPS   [+]($0.08)($1.83)$0.33$0.09($0.03)
   
Shares outstanding (basic)   [+]110.7103.096.095.995.9
Shares outstanding (diluted)   [+]110.7103.096.095.995.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy