Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Cineverse Corp. (CIDM)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-23Mar-31-22Mar-31-21Mar-31-20Mar-31-19Mar-31-18Mar-31-17Mar-31-16
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Content & Entertainment  56.037.9  27.330.134.243.9
    Phase I      9.3 32.136.5
    Phase II      8.7 12.512.3
    Other  12.018.2  8.237.611.611.8
Total revenues  68.056.131.41.453.567.790.4104.4
            Revenue growth   [+]21.4%78.4%2144.2%-97.4%-20.9%-25.1%-13.5%-1.0%
Cost of goods sold  0.00.016.134.316.119.525.131.3
Gross profit  68.056.115.3-32.937.448.265.373.1
            Gross margin  100.0%100.0%48.7%-2349.4%69.9%71.2%72.2%70.0%
Selling, general and administrative  76.957.021.916.327.728.523.833.4
Research and development          
Equity in earnings          
Other operating expenses    0.0-60.9-6.51.0-26.5-3.7
EBITDA   [+]-5.13.6-6.65.08.118.740.349.3
            EBITDA margin  -7.5%6.5%-21.0%360.2%15.2%27.7%44.6%47.2%
Depreciation and amortization  3.84.64.46.68.112.427.743.2
EBITA  -8.9-0.9-11.0-1.60.06.312.66.1
            EBITA margin  -13.1%-1.7%-35.0%-112.6%0.0%9.3%13.9%5.8%
Amortization of intangibles    2.52.85.65.65.75.9
EBIT   [+]-8.9-0.9-13.5-4.3-5.60.76.80.2
            EBIT margin  -13.1%-1.7%-43.0%-310.6%-10.5%1.1%7.6%0.2%
Non-recurring items   [+]  0.0   0.121.4
Interest expense, net   [+]  4.17.210.314.319.1 
Other income (expense), net   [+]-0.72.4-45.7-2.8-0.1-4.6-2.6-21.7
Pre-tax income  -9.61.5-63.2-14.4-16.0-18.1-14.9-42.8
Income taxes  0.1-0.8-0.30.3-0.3-0.4-0.3-0.3
            Tax rate    0.5% 1.8%2.2%1.7%0.8%
Minority interest    0.10.00.00.00.1 
Net income  -9.72.3-63.2-15.1-16.6-18.8-15.5-42.5
            Net margin  -14.3%4.1%-201.1%-1077.9%-31.0%-27.8%-17.1%-40.7%
   
Basic EPS   [+]($1.09)$0.27($0.49)($0.34)($0.44)($0.81)($1.92)($274,833,333,333.33)
Diluted EPS   [+]($1.09)$0.26($0.49)($0.34)($0.44)($0.81)($1.92)($271,150,000.00)
   
Shares outstanding (basic)   [+]8.98.5127.844.037.923.18.00.0
Shares outstanding (diluted)   [+]8.98.7127.844.037.923.18.00.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy