Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
| In millions, except per share items | Jun-30-23 | Mar-31-23 | Jun-30-22 | Mar-31-22 | Dec-31-21 | Sep-30-21 | Jun-30-21 | Mar-31-21 |
| | 10-Q | 10-Q | 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q |
| Revenues: |
| Pay-TV | 2,975.1 | 2,972.1 | 3,153.3 | 3,167.6 | 3,252.2 | 3,220.1 | 3,252.4 | 3,204.0 |
| Wireless | 938.0 | 986.3 | 1,058.0 | 1,165.5 | 1,195.4 | 1,230.1 | 1,237.1 | 1,294.6 |
| Total revenues | 3,911.6 | 3,957.0 | 4,210.0 | 4,330.6 | 4,446.7 | 4,449.6 | 4,487.0 | 4,497.9 |
| Revenue growth [+] | -7.1% | -8.6% | -6.2% | -3.7% | -2.4% | -1.8% | 40.8% | 39.8% |
| Pay-TV | -5.6% | -6.2% | -3.0% | -1.1% | -1.5% | 0.9% | 2.1% | -0.4% |
| Wireless | -11.3% | -15.4% | -14.5% | -10.0% | -4.8% | -8.3% | 96625.0% | 117381.8% |
| Cost of goods sold | 527.0 | 468.3 | 408.8 | 502.6 | 398.3 | 380.7 | 349.8 | 423.5 |
| Gross profit | 3,384.6 | 3,488.7 | 3,801.2 | 3,828.0 | 4,048.3 | 4,068.9 | 4,137.2 | 4,074.3 |
| Gross margin | 86.5% | 88.2% | 90.3% | 88.4% | 91.0% | 91.4% | 92.2% | 90.6% |
| Selling, general and administrative [+] | 648.6 | 586.9 | 610.9 | 618.7 | 618.6 | 606.7 | 507.9 | 481.7 |
| General and administrative | | | | | 618.6 | | | |
| Other selling, general and administrative | | | | | | | | |
| Other operating expenses | 2,263.7 | 2,332.7 | 2,329.1 | 2,482.6 | 2,544.9 | 2,567.2 | 2,536.2 | 2,537.7 |
| EBITDA [+] | 472.3 | 569.1 | 861.2 | 726.7 | 884.8 | 895.0 | 1,093.1 | 1,055.0 |
| EBITDA growth | -45.2% | -21.7% | -21.2% | -31.1% | -25.4% | -11.4% | 38.4% | 58.1% |
| EBITDA margin | 12.1% | 14.4% | 20.5% | 16.8% | 19.9% | 20.1% | 24.4% | 23.5% |
| Depreciation and amortization | 266.0 | 245.7 | 168.2 | 176.3 | 170.8 | 177.3 | 186.4 | 190.4 |
| EBIT [+] | 206.3 | 323.4 | 692.9 | 550.4 | 714.0 | 717.7 | 906.7 | 864.6 |
| EBIT growth | -70.2% | -41.2% | -23.6% | -36.3% | -27.9% | -11.5% | 42.2% | 72.7% |
| EBIT margin | 5.3% | 8.2% | 16.5% | 12.7% | 16.1% | 16.1% | 20.2% | 19.2% |
| Interest income, net [+] | 22.3 | 32.8 | 3.8 | 0.2 | -0.4 | -2.0 | -0.5 | -1.9 |
| Interest expense | 9.4 | 7.8 | 5.6 | 4.6 | 4.3 | 4.2 | 3.8 | 3.9 |
| Interest income | 31.7 | 40.5 | 9.4 | 4.8 | 3.9 | 2.2 | 3.3 | 2.0 |
| Other income (expense), net [+] | 61.3 | -30.5 | 13.8 | 42.5 | 2.0 | 31.1 | -7.2 | -5.3 |
| Other | 61.3 | -30.5 | 13.8 | 42.5 | 2.0 | 31.1 | -7.2 | -5.3 |
| Pre-tax income | 289.9 | 325.7 | 710.5 | 593.2 | 715.6 | 746.8 | 899.0 | 857.4 |
| Income taxes | 67.5 | 82.4 | 170.5 | 144.3 | 150.2 | 179.3 | 217.5 | 215.8 |
| Tax rate | 23.3% | 25.3% | 24.0% | 24.3% | 21.0% | 24.0% | 24.2% | 25.2% |
| Minority interest | 22.1 | 20.5 | 17.2 | 16.2 | 13.1 | 10.5 | 10.4 | 11.3 |
| Net income | 200.3 | 222.7 | 522.8 | 432.7 | 552.3 | 557.0 | 671.0 | 630.2 |
| Net margin | 5.1% | 5.6% | 12.4% | 10.0% | 12.4% | 12.5% | 15.0% | 14.0% |
| |
| Basic EPS [+] | $0.38 | $0.42 | $0.99 | $0.82 | $1.05 | $1.05 | $1.27 | $1.20 |
| Growth | -61.9% | -48.7% | -22.4% | -31.7% | -25.1% | 9.8% | 47.4% | 756.6% |
| Diluted EPS [+] | $0.31 | $0.35 | $0.82 | $0.68 | $0.87 | $0.88 | $1.06 | $0.99 |
| Growth | -61.8% | -48.7% | -22.2% | -31.6% | -30.7% | 1.3% | 35.9% | 690.9% |
| |
| |
| Shares outstanding (basic) [+] | 533.0 | 531.3 | 530.1 | 529.1 | 527.8 | 528.2 | 527.7 | 526.6 |
| Growth | 0.6% | 0.4% | 0.5% | 0.5% | 0.6% | 0.5% | 0.6% | 0.7% |
| Shares outstanding (diluted) [+] | 639.2 | 638.4 | 637.1 | 636.5 | 636.1 | 636.4 | 636.0 | 633.8 |
| Growth | 0.3% | 0.3% | 0.2% | 0.4% | 8.8% | 9.0% | 9.2% | 9.0% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|