Ascend Wellness Holdings, Inc. [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19
	10-K	10-K	10-K	10-K
Revenue, net	405.9	332.4	143.7	12.0
Revenue, net growth	22.1%	131.3%	1094.6%
Cost of goods sold	-271.4	-196.4	-82.8	-24.3
Gross profit	134.6	136.0	60.9	3.3
Gross margin	33.1%	40.9%	42.4%	27.3%

Operating expenses
General and administrative expenses	137.1	116.7	53.1	29.4
Settlement expense	5.0	36.5
Total operating expenses	142.1	153.2	53.1	29.4
Operating loss	-7.5	-17.2	7.8	-26.1
Operating margin	-1.9%	-5.2%	5.5%	-217.1%

Other income (expense)
Interest expense	-32.4	-64.0	-13.0	-6.5
Other, net	0.8	0.3	0.0	0.0
Total other income (expense)	-31.7	-63.7	-13.0	-6.5
Income (loss) before income taxes	-39.2	-80.9	-5.1	-32.6
Income tax expense	-41.7	-41.7	-18.7	-0.7
Net income (loss)	-80.9	-122.7	-23.8	-33.2

Net income	($0.44)	($0.82)	($0.27)	($0.37)
Net income	($0.44)	($0.82)	($0.27)	($0.37)

Weighted-average common shares outstanding — basic (in shares)	183.4	149.4	95.2	87.3
Weighted-average common shares outstanding — diluted (in shares)	183.4	149.4	95.2	87.3