Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

VISA INC. (V)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-21Sep-30-20Sep-30-19Sep-30-18Sep-30-17Sep-30-16Sep-30-15Sep-30-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    International  12,945.011,721.012,698.011,277.09,654.0   
    Data processing revenues  12,792.010,975.010,333.09,027.07,786.0   
    U.S.  11,160.010,125.010,279.09,332.08,704.0   
Total revenues   [+]24,105.021,846.022,977.020,609.018,358.015,082.013,880.012,702.0
            Revenue growth   [+]10.3%-4.9%11.5%12.3%21.7%8.7%9.3%7.8%
Cost of goods sold  4,240.03,785.03,444.03,170.02,628.02,226.02,079.01,875.0
Gross profit  19,865.018,061.019,533.017,439.015,730.012,856.011,801.010,827.0
            Gross margin  82.4%82.7%85.0%84.6%85.7%85.2%85.0%85.2%
Selling, general and administrative   [+]2,524.02,475.02,755.02,579.02,391.02,054.01,755.01,735.0
Research and development  730.0727.0721.0686.0620.0538.0474.0507.0
Equity in earnings          
EBITDA   [+]16,611.014,859.016,057.014,174.012,719.010,264.09,572.08,585.0
            EBITDA margin  68.9%68.0%69.9%68.8%69.3%68.1%69.0%67.6%
Depreciation  721.0687.0596.0558.0500.0452.0431.0369.0
EBITA  15,890.014,172.015,461.013,616.012,219.09,812.09,141.08,216.0
            EBITA margin  65.9%64.9%67.3%66.1%66.6%65.1%65.9%64.7%
Amortization of intangibles  83.080.060.055.056.050.063.066.0
EBIT   [+]15,807.014,092.015,401.013,561.012,163.09,762.09,078.08,150.0
            EBIT margin  65.6%64.5%67.0%65.8%66.3%64.7%65.4%64.2%
Non-recurring items   [+]3.011.0400.0607.019.01,879.014.0453.0
Interest expense, net   [+]-218.0316.0150.0142.0458.0345.0-43.0-27.0
Other income (expense), net  41.025.033.0-6.08.0474.0-112.0 
Pre-tax income  16,063.013,790.014,884.012,806.011,694.08,012.08,995.07,724.0
Income taxes  3,752.02,924.02,804.02,505.04,995.02,021.02,667.02,286.0
            Tax rate  23.4%21.2%18.8%19.6%42.7%25.2%29.6%29.6%
Net income  12,311.010,866.012,080.010,301.06,699.05,991.06,328.05,438.0
            Net margin  51.1%49.7%52.6%50.0%36.5%39.7%45.6%42.8%
   
Basic EPS   [+]$5.78$5.08$5.52$4.60$2.91$2.52$2.59$2.17
Diluted EPS   [+]$4.69$4.08$4.45$3.71$2.35$2.07$2.15$1.79
   
Dividends per share   [+]$0.32$0.30$0.25$0.86$0.69$0.57$0.48$0.40
   
Shares outstanding (basic)   [+]2,128.62,138.62,187.62,237.62,298.62,381.32,445.82,500.8
Shares outstanding (diluted)   [+]2,625.62,664.62,717.62,774.62,848.62,889.32,948.83,030.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy