Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

VISA INC. (V)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-22Sep-30-21Sep-30-20Sep-30-19Sep-30-18Sep-30-17Sep-30-16Sep-30-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Operating Activities          
Net income  14,957.012,311.010,866.012,080.010,301.06,699.05,991.06,328.0
   
Adjustments to reconcile net income to net cash from (used in) operating activities:          
    Client incentives  944.0857.0-1,417.0-257.0809.0-63.0-99.0-109.0
    Share-based compensation  602.0542.0416.0407.0327.0235.0221.0187.0
    Depreciation and amortization of property, equipment, technology and intangible assets  861.0804.0767.0656.0613.0556.0502.0494.0
    Deferred income taxes  -336.0873.0307.0214.0-1,277.01,700.0-764.0195.0
    VE territory covered losses incurred  -43.0-147.0-37.0-172.0-11.0   
    (Gains) losses on equity investments, net  264.0-712.0-101.0-131.0    
    Other  -94.0-109.0-44.0-140.0-64.054.064.024.0
    Change in operating assets and liabilities:          
        Settlement receivable  -397.0-468.01,858.0-1,533.0-223.094.0391.0378.0
        Accounts receivable  -97.0-343.0-43.0-333.0-70.0-54.0-65.0-19.0
        Client incentives  944.0857.0-1,417.0-257.0809.0-63.0-99.0-109.0
        Other assets  -666.0-147.0-402.0-310.059.0-147.0-315.0-41.0
        Accounts payable  67.088.021.0-24.03.0-30.043.0-13.0
        Settlement payable  1,256.0679.0-2,384.01,931.0262.0-176.0-302.0-552.0
        Accrued and other liabilities  1,055.0929.0923.0627.01,760.0465.0277.0118.0
        Accrued litigation  476.070.0-290.0-231.0452.01.0-43.0-432.0
            Net cash provided by (used in) operating activities  18,849.015,227.010,440.012,784.012,941.09,317.05,574.06,584.0
   
Investing Activities          
Purchases of property, equipment and technology  -970.0-705.0-736.0-756.0-718.0-707.0-523.0-414.0
   
Investment securities:          
    Purchases  -5,997.0-5,111.0-2,075.0-2,653.0-5,772.0-3,238.0-10,426.0-2,850.0
    Proceeds from maturities and sales  4,585.05,701.04,510.03,996.03,636.05,012.09,119.0 
    Acquisitions, net of cash and restricted cash acquired  -1,948.0-75.0-77.0-699.0-196.0-302.0-9,082.0-93.0
    Purchases of other investments  -86.0-71.0-267.0-501.0-50.0-46.0-10.0-25.0
        Net cash provided by (used in) investing activities  -4,288.0-152.01,427.0-591.0-3,084.0735.0-10,916.0-1,435.0
   
Financing Activities          
Repurchase of class A common stock  -11,589.0-8,676.0-8,114.0-8,607.0-7,192.0-6,891.0  
Repayments of debt  -1,000.0-3,000.0  -1,750.0   
Dividends paid  -3,203.0-2,798.0-2,664.0-2,269.0-1,918.0-1,579.0-1,350.0-1,177.0
Proceeds from issuance of senior notes  3,218.0 7,212.0  2,488.015,971.0 
Cash proceeds from issuance of class A common stock under equity plans  196.0208.0190.0162.0164.0149.095.082.0
Restricted stock and performance-based shares settled in cash for taxes  -120.0-144.0-160.0     
    Net cash provided by (used in) financing activities  -12,696.0-14,410.0-3,968.0-12,061.0-10,790.0-5,924.07,477.0-3,603.0
Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents  -1,287.0-37.0440.0     
    Increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents  578.0628.08,339.0-145.0-1,034.04,364.0  
   
Supplemental Disclosure          
Cash paid for income taxes, net  3,741.03,012.02,671.02,648.02,285.03,038.02,842.02,486.0
Interest payments on debt  607.0643.0537.0537.0545.0489.0244.0 
Accruals related to purchases of property, equipment and technology  56.041.038.095.077.050.042.081.0

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy