Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

VISA INC. (V)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21
   8-K10-K10-Q10-Q10-Q10-K10-Q10-Q
Operating Activities          
Net income  4,179.03,940.03,411.03,647.03,959.03,584.02,575.03,026.0
   
Adjustments to reconcile net income to net cash from (used in) operating activities:          
    Client incentives  43.0547.035.0330.032.079.0190.0215.0
    Share-based compensation  177.0132.0152.0190.0128.0108.0159.0153.0
    Depreciation and amortization of property, equipment, technology and intangible assets   226.0230.0207.0198.0202.0204.0201.0
    Deferred income taxes  -132.0-133.0-224.036.0-15.0-108.01,008.0-32.0
    VE territory covered losses incurred   -12.0-15.0-9.0-7.0-109.0-21.0-7.0
    (Gains) losses on equity investments, net   122.0246.0127.0-231.0-101.0-439.0-156.0
    Other   -23.0-10.0-29.0-32.0-27.0-34.0-89.0
    Change in operating assets and liabilities:          
        Settlement receivable  -54.0-149.0-251.079.0-76.0-117.0-224.0117.0
        Accounts receivable  -60.0-17.093.040.0-213.0-123.0-55.0-57.0
        Client incentives  43.0547.035.0330.032.079.0190.0215.0
        Other assets  160.0-211.0-164.0-128.0-163.017.0-48.0-351.0
        Accounts payable  -64.096.046.0-66.0-9.087.042.0-2.0
        Settlement payable  44.0370.0775.0-298.0409.0105.0364.016.0
        Accrued and other liabilities   1,018.0210.0-379.0206.0290.0678.0318.0
        Accrued litigation  245.0-30.0718.0-258.046.084.015.0-23.0
            Net cash provided by (used in) operating activities  4,171.05,876.05,252.03,489.04,232.03,971.04,414.03,329.0
   
Investing Activities          
Purchases of property, equipment and technology   -295.0-235.0-267.0-173.0-208.0-179.0-158.0
   
Investment securities:          
    Purchases   -1,582.0-2,467.0-997.0-951.0-1,888.0-1,208.0-700.0
    Proceeds from maturities and sales   2,005.0605.0601.01,374.0415.01,415.01,708.0
    Acquisitions, net of cash and restricted cash acquired   -3.0 -1,113.0-832.0   
    Purchases of other investments   -18.0-13.0-18.0-37.0-21.0-20.0-12.0
        Net cash provided by (used in) investing activities  -510.0107.0-2,063.0-1,785.0-547.0-1,698.072.0835.0
   
Financing Activities          
Repurchase of class A common stock  -3,115.0-2,103.0-2,433.0-2,949.0-4,104.0-2,967.0-2,200.0-1,713.0
Repayments of debt   -1,000.0      
Dividends paid  -945.0-794.0-798.0-802.0-809.0-696.0-698.0-701.0
Cash proceeds from issuance of class A common stock under equity plans   43.040.054.059.046.054.047.0
Restricted stock and performance-based shares settled in cash for taxes   -3.0-1.0-3.0-113.0-2.0-2.0-6.0
    Net cash provided by (used in) financing activities  -6,347.0-4,040.0-289.0-3,400.0-4,967.0-3,619.0-2,846.0-2,373.0
Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents   -562.0-420.0-111.0-194.0-129.076.0-288.0
    Increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents   1,381.02,480.0-1,807.0-1,476.0-1,475.01,716.01,503.0
   
Supplemental Disclosure          
Cash paid for income taxes, net  721.0850.0784.01,839.0268.0878.0629.01,253.0
Interest payments on debt   59.0244.060.0244.060.0243.059.0
Accruals related to purchases of property, equipment and technology   22.07.0-26.053.0-11.035.04.0

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy