Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Freshworks Inc. (FRSH)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsJun-30-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21
   10-Q8-K10-Q10-Q10-Q10-K10-Q10-Q
Revenues:  
    Asia Pacific    69.663.256.649.945.241.2
    Europe, Middle East and Africa    185.0174.8164.3152.5140.0126.8
    Other    153.7 184.2168.5153.3140.2
Total revenues    470.3438.2405.1371.0338.5308.1
            Revenue growth   [+]  38.9%42.2%    
Cost of goods sold    91.089.183.778.073.164.0
Gross profit    379.3349.1321.3293.0265.4244.1
            Gross margin    80.6%79.7%79.3%79.0%78.4%79.2%
Selling, general and administrative   [+]  478.5509.1435.8377.4309.7191.9
Research and development    129.9151.1135.7120.4107.563.7
EBITDA   [+]  -217.1-298.4-237.1-191.5-139.00.7
            EBITDA margin    -46.2%-68.1%-58.5%-51.6%-41.1%0.2%
Depreciation    10.810.69.39.18.35.8
EBITA    -227.9-309.0-246.4-200.5-147.4-5.0
            EBITA margin    -48.4%-70.5%-60.8%-54.1%-43.5%-1.6%
Amortization of intangibles    1.32.13.84.24.46.4
EBIT   [+]  -229.1-311.1-250.2-204.8-151.8-11.5
            EBIT margin    -48.7%-71.0%-61.8%-55.2%-44.8%-3.7%
Other income (expense), net    2.523.223.523.325.43.7
Pre-tax income    -226.7-287.9-226.7-181.5-126.4-7.8
Income taxes    24.713.012.010.5-7.62.2
            Tax rate        6.0% 
Net income    -251.4-2,565.8-3,101.4-3,054.8-4,170.6-2,066.3
            Net margin    -53.5%-585.6%-765.6%-823.3%-1231.9%-670.6%
   
Basic EPS   [+]  ($1.03)($13.00)($21.30)($31.98)($50.81)($26.72)
Diluted EPS   [+]  ($1.03)($13.00)($21.30)($22.72)($34.46)($17.77)
   
Shares outstanding (basic)   [+]  245.1197.4145.695.582.177.3
Shares outstanding (diluted)   [+]  245.1197.4145.6134.4121.0116.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy