In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
| 10-K | 10-K | 10-K | 10-K | 10-K | S-1 |
Net income | -0.8 | 17.0 | -12.2 | 2.4 | 0.3 | -5.1 |
Depreciation and amortization [+] | 0.6 | 0.5 | 1.0 | | | 0.7 |
Depreciation | 0.3 | 0.2 | 0.3 | | | 0.4 |
Amortization of intangible assets | 0.3 | 0.3 | 0.7 | | | 0.2 |
Asset impairment charges | | 0.2 | 3.7 | | | |
Stock-based compensation | 11.4 | 11.3 | 0.5 | | | 0.0 |
Change in working capital [+] | -2.1 | 2.5 | 22.2 | 0.4 | 0.7 | -4.1 |
Accounts receivable | 0.7 | 0.8 | 1.3 | | | -1.4 |
Other current assets | -7.0 | 0.2 | 6.5 | 0.0 | -0.1 | -1.3 |
Accounts payable | | | | -0.1 | 0.2 | |
Deferred revenues | | | 10.8 | | | |
Other | 4.2 | 1.5 | 3.6 | 0.5 | 0.5 | -1.4 |
Other operating activities | -5.7 | -4.1 | 0.9 | -4.2 | -1.3 | -11.6 |
Cash from operations | 3.5 | 27.5 | 16.0 | -1.5 | -0.4 | -20.1 |
|
Capital expenditures [+] | -5.7 | -0.7 | -4.0 | 0.0 | 0.0 | -0.2 |
Purchases of property and equipment | -0.5 | -0.1 | -0.1 | | | -0.2 |
Capitalized product costs | -5.2 | -0.6 | -3.9 | | | |
Other cash from investing | | | | 0.8 | -171.0 | -4.2 |
Cash from investing | -5.7 | -0.7 | -4.0 | 0.8 | -171.0 | -4.3 |
|
Issuance of common stock, net | | | | | 176.2 | |
Financing costs | | | | | -0.5 | |
Other cash from financing | -2.4 | -4.1 | -17.6 | | -4.2 | 34.9 |
Cash from financing | -2.4 | -4.1 | -17.6 | 0.0 | 172.5 | 34.9 |
|
Free cash flow | 3.0 | 27.4 | 16.0 | -1.5 | -0.4 | -20.3 |
Per share (diluted) | ($0.18) | $2.25 | $1.96 | ($0.07) | ($0.02) | ($202,680.00) |
|
Cash paid for interest | | 0.2 | | | | |
Cash paid for income taxes | 8.1 | 4.2 | | | | |