Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

BM Technologies, Inc. (MFAC)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21
   10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Revenues:  
    Interchange and card revenue  1.85.05.35.36.66.56.56.8
    Account fees  1.92.12.12.22.62.72.62.6
    Revenue recognized at a point in time  11.614.318.721.823.924.221.721.3
    Servicing fees from partner bank    10.2 14.2 11.810.6
Total revenues  13.015.719.923.025.025.322.822.4
            Revenue growth   [+]-43.6%-37.9%-13.1%2.7%3.5%49.4%24.6%45.2%
Cost of goods sold   [+]6.19.410.910.89.810.99.39.9
Gross profit  6.86.38.912.215.314.413.512.5
            Gross margin  52.7%40.0%44.9%53.0%60.9%57.0%59.2%55.7%
Selling, general and administrative   [+]2.74.02.92.72.73.54.52.5
Research and development  6.47.27.77.36.97.45.18.4
Other operating expenses  2.62.62.62.52.42.51.71.9
EBITDA   [+] -7.4-4.1-0.23.41.12.4-0.2
            EBITDA margin  -35.9%-47.4%-20.6%-0.9%13.5%4.3%10.4%-0.8%
Depreciation   0.10.10.10.00.00.00.0
EBITA  -4.7-7.5-4.2-0.33.31.12.3-0.2
            EBITA margin  -35.9%-47.7%-21.0%-1.2%13.3%4.2%10.3%-0.9%
Amortization of intangibles  0.10.10.10.10.10.10.10.1
EBIT   [+]-4.8-7.6-4.3-0.43.31.02.2-0.3
            EBIT margin  -36.7%-48.3%-21.6%-1.6%13.0%3.8%9.8%-1.4%
Non-recurring items   [+]0.3  0.00.30.1  
Interest expense         0.0
Other income (expense), net   [+]0.61.2-1.45.62.6-0.86.0-3.1
Pre-tax income  -4.4-6.4-5.65.35.60.18.3-3.4
Income taxes  0.0-2.2-0.70.91.61.51.21.4
            Tax rate   34.8%12.9%17.2%29.3%1064.3%14.1% 
Net income  -4.5-4.2-4.94.44.0-1.47.1-4.8
            Net margin  -34.3%-26.7%-24.8%19.0%15.8%-5.3%31.2%-21.4%
   
Basic EPS   [+]($0.39)($0.35)($0.41)$0.37$0.33($0.11)$0.60($0.40)
Diluted EPS   [+]($0.39)($0.35)($0.41)$0.35$0.32($0.11)$0.60($0.40)
   
   
Shares outstanding (basic)   [+]11.611.911.911.912.011.911.911.9
Shares outstanding (diluted)   [+]11.611.911.912.612.611.911.911.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy