Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-05-22 | Dec-31-21 | Dec-05-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
| | 10-K | 8-K | 10-K | 8-K | 10-K | 10-K | S-1/A | S-1/A |
| Revenues [+] | 130.5 | 130.5 | 31.2 | 31.2 | 0.0 | 0.0 | 30.9 | 3.0 |
| Royalties | | 152.9 | | 136.7 | | | 30.9 | 19.1 |
| Revenue growth | 317.7% | 317.7% | | | | -100.0% | 934.6% | -69.4% |
| Cost of goods sold | 0.0 | 190.4 | 0.0 | 172.6 | 0.0 | 0.0 | 42.0 | 22.7 |
| Gross profit | 130.5 | -59.9 | 31.2 | -141.4 | 0.0 | 0.0 | -11.1 | -19.7 |
| Gross margin | 100.0% | -45.9% | 100.0% | -452.7% | | | -36.0% | -658.9% |
| Selling, general and administrative [+] | 190.4 | 37.5 | 172.6 | 35.9 | 23.0 | 18.5 | 9.7 | 5.5 |
| General and administrative | | 37.5 | | 35.9 | 23.0 | 18.5 | 9.7 | 5.5 |
| Research and development | | | | | 103.5 | 60.4 | | |
| Other operating expenses | | -37.5 | | -35.9 | | 6.7 | 21.2 | -5.5 |
| EBITDA [+] | -54.8 | | -136.9 | | -124.0 | -84.3 | -41.3 | -19.0 |
| EBITDA growth | -60.0% | -57.6% | 10.4% | | 47.0% | 104.2% | 117.5% | 310.3% |
| EBITDA margin | -42.0% | -45.9% | -438.1% | -452.7% | | | -133.7% | -636.2% |
| Depreciation and amortization | 5.2 | | 4.6 | | 2.6 | 1.2 | 0.7 | 0.7 |
| EBIT [+] | -59.9 | -59.9 | -141.4 | -141.4 | -126.5 | -85.5 | -42.0 | -19.7 |
| EBIT growth | -57.6% | -57.6% | 11.7% | | 48.0% | 103.7% | 113.5% | 305.6% |
| EBIT margin | -45.9% | -45.9% | -452.7% | -452.7% | | | -136.0% | -658.9% |
| Interest expense | | 6.4 | | 3.4 | 3.5 | 3.6 | 1.8 | 0.6 |
| Interest expense | 6.4 | 6.4 | 3.4 | 3.4 | 3.5 | 3.6 | 1.8 | 0.6 |
| Other income (expense), net | 2.9 | 2.9 | 19.8 | 19.8 | 0.3 | 2.6 | -0.8 | 0.0 |
| Pre-tax income | -63.5 | -63.5 | -125.0 | -125.0 | -129.8 | -86.5 | -44.6 | -20.2 |
| Income taxes | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.5 |
| Tax rate | | | 0.0% | 0.0% | 0.0% | 0.0% | 0.5% | |
| Net income | -64.0 | -64.0 | -125.0 | -125.0 | -129.8 | -86.5 | -44.4 | 0.0 |
| Net margin | -49.0% | -49.0% | -400.1% | -400.1% | | | -143.8% | 0.0% |
| |
| Basic EPS [+] | ($0.89) | ($0.89) | ($2.01) | ($2.01) | ($3.61) | ($6.86) | ($3.64) | |
| Growth | -55.7% | -55.7% | -44.3% | | -47.4% | 88.2% | | |
| Diluted EPS [+] | ($0.89) | ($0.89) | ($2.01) | ($2.01) | ($3.61) | ($6.86) | ($3.64) | |
| Growth | -55.7% | -55.7% | -44.3% | | -47.4% | 88.2% | | |
| |
| Shares outstanding (basic) [+] | 72.0 | 72.0 | 62.2 | 62.2 | 36.0 | 12.6 | 12.2 | |
| Growth | 15.6% | 15.6% | 72.9% | | 185.3% | 3.6% | | |
| Shares outstanding (diluted) [+] | 72.0 | 72.0 | 62.2 | 62.2 | 36.0 | 12.6 | 12.2 | |
| Growth | 15.6% | 15.6% | 72.9% | | 185.3% | 3.6% | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|