Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

JACK HENRY & ASSOCIATES INC (JKHY)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Jun-30-22Jun-30-21Jun-30-20Jun-30-19Jun-05-19Jun-30-18Jun-30-17
   10-K10-K10-K10-K10-K8-K10-K10-K
Revenues:  
    Payments  767.3719.1653.3597.7549.3 508.3472.0
    Core  656.2622.4564.1561.4536.0 509.8477.6
    Complementary  583.9544.2491.5484.1415.6 395.4375.8
    Corporate and Other  70.357.149.453.951.7 57.262.9
Total revenues  2,077.71,942.91,758.21,697.11,552.71,552.71,470.81,388.3
            Revenue growth   [+]6.9%10.5%3.6%9.3%5.6% 5.9%2.5%
Cost of goods sold  1,219.11,128.61,063.41,008.5923.0923.0853.1805.9
Gross profit  858.6814.3694.8688.6629.7629.7617.7582.4
            Gross margin  41.3%41.9%39.5%40.6%40.6%40.6%42.0%42.0%
Selling, general and administrative  235.3218.3187.1198.0186.0186.0171.7159.2
Research and development  142.7121.4109.0110.096.496.490.384.8
EBITDA   [+]671.4652.2574.5552.4507.9 507.6478.2
            EBITDA margin  32.3%33.6%32.7%32.6%32.7%22.4%34.5%34.4%
Depreciation  48.750.852.552.247.4 48.049.7
EBITA  622.7601.5522.0500.2460.5347.3459.6428.6
            EBITA margin  30.0%31.0%29.7%29.5%29.7%22.4%31.2%30.9%
Amortization of intangibles  142.0126.8123.2119.6113.3 104.090.1
EBIT   [+]480.7474.6398.7380.6347.3347.3355.6338.4
            EBIT margin  23.1%24.4%22.7%22.4%22.4%22.4%24.2%24.4%
Non-recurring items   [+]      -1.9-3.3
Interest expense, net   [+]6.12.41.0-0.40.10.11.30.7
Pre-tax income  474.6472.3397.7381.1347.2347.2356.2341.0
Income taxes  107.9109.486.384.475.475.4-8.9111.4
            Tax rate  22.7%23.2%21.7%22.1%21.7%21.7% 32.7%
Net income  366.6362.9311.5296.7271.9271.9365.0229.6
            Net margin  17.6%18.7%17.7%17.5%17.5%17.5%24.8%16.5%
   
Basic EPS   [+]$5.03$4.95$4.12$3.86$3.52$3.52$4.73$2.95
Diluted EPS   [+]$5.02$4.94$4.12$3.86$3.52$3.52$4.70$2.93
   
Dividends per share   [+]$2.02$1.90$1.78$1.66$1.54$1.54$1.36$1.18
   
Shares outstanding (basic)   [+]72.973.375.576.877.277.377.377.9
Shares outstanding (diluted)   [+]73.173.575.776.977.377.377.678.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy