Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 |
| 10-K | 10-K | 10-K | 10-K | S-1/A |
Revenues | 75.4 | 52.3 | 33.7 | 16.6 | 12.5 |
Revenue growth | 44.1% | 55.1% | 103.4% | 32.6% | |
Cost of goods sold | 43.2 | 29.2 | 19.0 | 9.5 | 7.5 |
Gross profit | 32.2 | 23.2 | 14.8 | 7.1 | 5.0 |
Gross margin | 42.7% | 44.3% | 43.7% | 42.7% | 40.3% |
Selling, general and administrative [+] | 16.4 | 14.2 | 12.3 | 8.0 | 6.2 |
Sales and marketing | 8.1 | 9.0 | 7.2 | 5.3 | 4.0 |
General and administrative | 8.2 | 5.2 | 5.1 | 2.8 | 2.2 |
Research and development | 15.9 | 17.2 | 10.9 | 12.0 | 10.0 |
Other operating expenses | | | | | 1.0 |
EBITDA [+] | 1.0 | -6.8 | -7.0 | -11.6 | -10.1 |
EBITDA growth | -114.2% | -3.5% | -39.5% | 15.8% | |
EBITDA margin | 1.3% | -13.0% | -20.9% | -70.2% | -80.4% |
Depreciation | 1.0 | 1.5 | 1.3 | 1.3 | 1.2 |
EBITA | -0.1 | -8.3 | -8.4 | -12.9 | -11.2 |
EBITA margin | -0.1% | -15.8% | -24.8% | -77.8% | -89.8% |
Amortization of intangibles | 0.1 | 0.0 | 0.0 | 0.1 | 1.0 |
EBIT [+] | -0.1 | -8.3 | -8.4 | -13.0 | -12.2 |
EBIT growth | -98.5% | -1.0% | -35.3% | 5.9% | |
EBIT margin | -0.2% | -15.9% | -24.9% | -78.2% | -98.0% |
Interest income, net [+] | 1.2 | 0.8 | 0.6 | 0.5 | 0.2 |
Interest expense | | 0.2 | 0.1 | 0.1 | |
Interest income | 1.2 | 1.0 | 0.6 | 0.5 | 0.2 |
Other income (expense), net | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
Pre-tax income | 0.9 | -7.5 | -7.8 | -12.5 | -12.1 |
Income taxes | 0.0 | -0.2 | 0.0 | 0.0 | 0.0 |
Tax rate | | 3.1% | 0.0% | 0.0% | 0.0% |
Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Net margin | 0.0% | 0.0% | 0.0% | -0.1% | -0.2% |
|
Basic EPS [+] | $0.03 | ($4.25) | ($9.18) | ($19.41) | ($36.39) |
Growth | -100.7% | -53.7% | -52.7% | -46.7% | |
Diluted EPS [+] | $0.03 | ($4.25) | ($9.18) | ($19.41) | ($36.39) |
Growth | -100.7% | -53.7% | -52.7% | -46.7% | |
|
Shares outstanding (basic) [+] | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Growth | 832.2% | 131.9% | 58.5% | 52.2% | |
Shares outstanding (diluted) [+] | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Growth | 840.9% | 131.9% | 58.5% | 52.2% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|