Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Broadcom Inc. (AVGO)

Income Statement Business | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsApr-30-23Jan-29-23Oct-30-22Jul-31-22May-01-22Jan-30-22Oct-31-21Aug-01-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Revenues:  
    Semiconductor solutions  27,63127,05225,81824,36022,75721,34820,38319,579
    Infrastructure software  7,4117,3607,3857,3207,2377,1537,0676,931
Total revenues  35,04234,41233,20331,68029,99428,50127,45026,510
            Revenue growth   [+]16.8%20.7%21.0%19.5%17.4%15.5%14.9%14.3%
Cost of goods sold   [+]11,31611,36211,10810,87310,67110,56010,60610,557
Gross profit  23,72623,05022,09520,80719,32317,94116,84415,953
            Gross margin  67.7%67.0%66.5%65.7%64.4%62.9%61.4%60.2%
Selling, general and administrative   [+]1,4791,4091,3821,3491,3721,3291,3471,415
Research and development  4,9594,9084,9194,9224,8724,8494,8544,836
Other operating expenses  -2,390-2,657-2,852-2,995-3,141-3,287-3,444-3,562
EBITDA   [+]16,39315,79514,81613,42611,83910,4259,2238,187
            EBITDA margin  46.8%45.9%44.6%42.4%39.5%36.6%33.6%30.9%
Depreciation  -3,285-3,595-3,830-4,105-4,381-4,625-4,864-5,077
EBITA  19,67819,39018,64617,53116,22015,05014,08713,264
            EBITA margin  56.2%56.3%56.2%55.3%54.1%52.8%51.3%50.0%
Amortization of intangibles  3,7994,1154,3594,6394,9205,1625,4035,621
EBIT   [+]15,87915,27514,28712,89211,3009,8888,6847,643
            EBIT margin  45.3%44.4%43.0%40.7%37.7%34.7%31.6%28.8%
Non-recurring items   [+]455562729198165179
Interest expense  1,6231,7361,7371,7651,7741,7221,8851,871
Other income (expense), net   [+]302103-54-72-630131140
Pre-tax income  14,51313,58712,43410,9839,3728,0686,7655,733
Income taxes  82579093985844523829-338
            Tax rate  5.7%5.8%7.6%7.8%4.7%2.9%0.4% 
Net income  13,56512,59911,2239,8268,6297,5316,4375,773
            Net margin  38.7%36.6%33.8%31.0%28.8%26.4%23.4%21.8%
   
Basic EPS   [+]$32.94$30.73$27.47$24.04$21.03$18.35$15.73$14.18
Diluted EPS   [+]$31.75$29.54$26.31$22.96$20.17$17.55$15.01$13.53
   
Dividends per share   [+]$17.40$16.90$16.40$15.90$15.40$14.90$14.40$14.05
   
Shares outstanding (basic)   [+]412410409409410411409407
Shares outstanding (diluted)   [+]427427427428428429429427
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy