Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Willbros Group, Inc.\NEW\ (WG)

Income Statement Business | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-18Dec-31-17Sep-30-17Jun-30-17Mar-31-17Dec-31-16Sep-30-16Jun-30-16
   10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Revenues:  
    Utility T&D  504.1507.0502.4478.9436.6418.4410.3392.8
    Oil & Gas  262.1221.9170.0127.8133.5170.4225.0273.0
    Canada  121.0121.2124.1123.8126.6143.1149.9166.9
Total revenues  887.1850.0796.5730.6696.6731.7785.0832.3
            Revenue growth   [+]27.4%16.2%1.5%-12.2%-18.8%-19.5%10.6%-20.5%
Cost of goods sold   [+]914.2875.5785.4695.2663.1685.4736.0782.0
Gross profit  -27.1-25.511.135.333.446.349.050.3
            Gross margin  -3.1%-3.0%1.4%4.8%4.8%6.3%6.2%6.0%
Selling, general and administrative   [+]54.855.454.957.357.961.062.566.5
EBITDA   [+]-68.5-72.2-34.6-12.4-14.8-8.7-1.1-6.1
            EBITDA margin  -7.7%-8.5%-4.3%-1.7%-2.1%-1.2%-0.1%-0.7%
Depreciation and amortization  8.89.510.110.911.512.213.114.1
EBITA  -77.3-81.7-44.7-23.2-26.3-20.9-14.2-20.2
            EBITA margin  -8.7%-9.6%-5.6%-3.2%-3.8%-2.9%-1.8%-2.4%
Amortization of intangibles  9.69.79.79.79.79.89.89.8
EBIT   [+]-87.0-91.3-54.4-33.0-36.1-30.7-23.9-30.0
            EBIT margin  -9.8%-10.7%-6.8%-4.5%-5.2%-4.2%-3.0%-3.6%
Interest expense, net   [+]19.016.014.514.213.513.516.318.8
Other income (expense), net   [+]-0.3-0.3-0.1-0.10.0-0.1-2.0-3.0
Pre-tax income  -106.2-107.6-69.0-47.3-49.5-44.3-42.2-51.8
Income taxes  -0.6-1.0-3.3-3.7-1.3-0.5-31.7-32.6
            Tax rate  0.6%  7.8%2.6%1.2%  
Earnings from continuing ops  -105.7-106.7-65.6-43.6-48.2-43.88.7-19.5
Earnings from discontinued ops   -1.4   -4.0  
Net income  -107.3-108.1-67.3-45.1-50.4-47.863.038.4
            Net margin  -12.1%-12.7%-8.4%-6.2%-7.2%-6.5%8.0%4.6%
   
Basic EPS   [+]($1.70)($1.72)($1.06)($0.70)($0.78)($0.71)$0.14($0.32)
Diluted EPS   [+]($1.70)($1.72)($1.06)($0.70)($0.78)($0.71)$0.14($0.32)
   
Shares outstanding (basic)   [+]62.362.262.061.861.661.360.460.0
Shares outstanding (diluted)   [+]62.362.262.061.861.661.360.460.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy