Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 8-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Sales | 820.2 | 611.2 | 495.9 | 532.7 | 1,228.9 | 1,472.1 | 1,064.2 | 388.9 |
| Sales growth | 34.2% | 23.2% | -6.9% | -56.6% | -16.5% | 38.3% | 173.7% | |
| Cost of goods sold | | 434.5 | 345.0 | 365.5 | 925.5 | 1,095.3 | 810.1 | |
| Gross profit | 224.7 | 176.7 | 151.0 | 167.2 | 303.4 | 376.8 | 254.1 | 110.1 |
| Gross margin | 27.4% | 28.9% | 30.4% | 31.4% | 24.7% | 25.6% | | |
| Selling, general and administrative expenses | 85.3 | 97.8 | 81.5 | 83.5 | 131.4 | 146.7 | 110.3 | 34.6 |
| Other operating expense, net | 715.8 | 556.6 | 444.4 | 466.8 | 1,073.4 | 1,314.7 | 995.3 | 337.2 |
| Operating income | 104.4 | 54.6 | 51.6 | 66.0 | 155.6 | 165.9 | 81.5 | 55.8 |
| Operating margin | 12.7% | 8.9% | 10.4% | 12.4% | 12.7% | 11.3% | | |
| Equity in net (income) from affiliated companies | | -27.7 | -21.1 | -45.8 | -37.6 | -38.8 | 2.6 | |
| Interest expense, net | -37.2 | -37.0 | -50.4 | -66.9 | -90.8 | -179.0 | -140.3 | -44.3 |
| Other expense, net | 0.2 | 4.5 | -5.0 | -1.9 | 10.6 | 24.4 | -6.1 | |
| Income before income taxes | 94.7 | 13.9 | 2.2 | 43.4 | 84.0 | -60.6 | -69.1 | 11.4 |
| Provision for income taxes | 24.9 | 12.1 | -52.1 | 12.3 | 33.6 | -119.2 | 10.0 | |
| Net income | 73.7 | -139.9 | -278.8 | 79.5 | 58.3 | 57.6 | -79.7 | 11.4 |
| |
| Net income per share: | | | | | | | | |
| Basic income per share | $133,601,322.00 | ($1.03) | ($2.06) | $0.59 | $0.44 | $0.52 | ($1.02) | $0.51 |
| Diluted income per share | $135,088,172.00 | ($1.02) | ($2.04) | $0.59 | $0.43 | $0.52 | ($1.02) | $0.51 |
| |
| Weighted average shares outstanding: | | | | | | | | |
| Basic (shares) | | 136.2 | 135.5 | 134.4 | 133.4 | 111.3 | 78.0 | 22.6 |
| Diluted (shares) | | 137.7 | 136.5 | 135.5 | 134.7 | 111.7 | 78.0 | 22.6 |
|