Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

AZIYO BIOLOGICS, INC. (AZYO)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
OPERATING ACTIVITIES:          
    Net loss  -33.9-32.7-32.9-36.5-34.9-27.9-24.8-21.1
    Adjustments to reconcile net loss to net cash used in operating activities:          
        Depreciation and amortization  3.83.83.73.73.73.73.73.7
        Amortization of deferred financing costs and debt discount  0.10.1 0.10.10.1 0.1
        Interest expense recorded as additional revenue interest obligation or long-term debt  1.61.5  1.30.7  
        Stock-based compensation  2.43.23.63.84.54.03.53.2
        Bad debt expense  0.8       
        Changes in operating assets and liabilities:          
            Accounts receivable  -0.5-1.3-0.8-1.61.12.81.21.6
            Inventory  -1.6-1.2-0.5-0.40.60.40.60.0
            Receivables of FiberCel litigation costs  -8.9-10.9-13.8-17.2    
            Prepaid expenses and other  -0.50.7-1.50.3-0.1-0.61.42.4
            Accounts payable and accrued expenses and other current liabilities  6.15.84.95.11.30.5-0.4-4.2
            Obligations to tissue suppliers  -0.7-0.20.70.51.00.30.20.3
            Contingent liability for FiberCel litigation  14.515.617.417.6    
            Deferred revenue and other liabilities          
                Net cash used in operating activities  -18.3-19.3-21.4-22.6-20.2-17.6-15.4-14.4
   
INVESTING ACTIVITIES:          
    Expenditures for property, plant and equipment  -0.5-0.7-0.5-0.4-0.4-0.3-0.4-0.5
        Net cash used in investing activities  -0.5-0.7-0.5-0.4-0.4-0.3-0.4-0.5
   
FINANCING ACTIVITIES:          
    Additional issuance costs in connection with Private Placement    10.1  -0.1  
    Net borrowings (repayments) under revolving line of credit    20.219.03.52.7-1.8-3.9
    Deferred financing costs          
    Repayments of long-term debt     -20.3-6.1-4.4-2.8-1.1
    Payments on revenue interest obligation     -2.8-2.8-2.8-2.7-2.8
    Payments for taxes upon vesting of restricted stock units  -0.4  -0.4    
    Proceeds from sales of common stock through Employee Stock Purchase Plan   0.3 0.3 0.4 0.2
        Net cash provided by (used in) financing activities  11.69.68.58.58.79.66.735.9
    Net decrease in cash and restricted cash  -7.2-10.4-13.4-14.5-11.9-8.3-9.121.0
   
Supplemental Cash Flow and Non-Cash Financing Activities Disclosures:          
    Cash paid for interest  5.44.95.56.2 4.95.05.1

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy