Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

AZIYO BIOLOGICS, INC. (AZYO)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
OPERATING ACTIVITIES:          
    Net loss  -10.6-8.0-5.4-9.9-9.4-8.1-9.1-8.3
    Adjustments to reconcile net loss to net cash used in operating activities:          
        Depreciation and amortization  1.00.90.90.90.90.90.90.9
        Amortization of deferred financing costs and debt discount  0.10.1 0.00.00.0 0.0
        Interest expense recorded as additional revenue interest obligation or long-term debt  0.80.8  0.70.7  
        Stock-based compensation  0.70.70.80.31.51.11.01.0
        Bad debt expense  0.8       
        Losses associated with viable bone matrix recall and market withdrawal  2.0       
        Changes in operating assets and liabilities:          
            Accounts receivable  0.2-0.50.3-0.5-0.60.0-0.52.2
            Inventory  -0.2-1.00.1-0.50.2-0.30.30.5
            Receivables of FiberCel litigation costs  2.02.93.4-17.2    
            Prepaid expenses and other  0.00.6-2.00.81.2-1.6-0.20.5
            Accounts payable and accrued expenses and other current liabilities  2.10.40.92.71.8-0.51.0-1.1
            Obligations to tissue suppliers  -0.2-0.5-0.10.00.30.4-0.20.5
            Contingent liability for FiberCel litigation  -1.2-1.7-0.317.6    
            Deferred revenue and other liabilities          
                Net cash used in operating activities  -2.4-5.2-5.2-5.5-3.3-7.4-6.4-3.1
   
INVESTING ACTIVITIES:          
    Expenditures for property, plant and equipment  -0.1-0.2-0.1-0.1-0.30.00.0-0.1
        Net cash used in investing activities  -0.1-0.2-0.1-0.1-0.30.00.0-0.1
   
FINANCING ACTIVITIES:          
    Additional issuance costs in connection with Private Placement    10.2  -0.1  
    Net borrowings (repayments) under revolving line of credit    4.014.50.31.42.8-0.9
    Deferred financing costs          
    Repayments of long-term debt     -15.3-1.7-1.7-1.7-1.1
    Payments on revenue interest obligation     -0.7-0.7-0.7-0.7-0.7
    Payments for taxes upon vesting of restricted stock units  0.0  -0.4    
    Proceeds from sales of common stock through Employee Stock Purchase Plan   0.1 0.1 0.2 0.2
        Net cash provided by (used in) financing activities  0.00.114.3-2.8-2.1-0.914.2-2.5
    Net decrease in cash and restricted cash  -2.5-5.28.9-8.4-5.7-8.37.8-5.7
   
Supplemental Cash Flow and Non-Cash Financing Activities Disclosures:          
    Cash paid for interest  0.50.60.43.9 1.21.21.3

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy