Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Mar-31-21 | Dec-31-20 | Sep-30-20 | Jun-30-20 | Mar-31-20 | Dec-31-19 | Sep-30-19 | Jun-30-19 |
| | 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q | 10-Q |
| Revenues: |
| Americas | 363.7 | 359.7 | 349.1 | 339.3 | 332.9 | 343.5 | 318.1 | 310.3 |
| EMEA | 94.2 | 90.8 | 82.7 | 77.6 | 78.2 | 81.8 | 79.4 | 78.7 |
| Other | 107.4 | 0.0 | 93.4 | 86.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total revenues | 457.9 | 450.5 | 431.7 | 416.8 | 411.2 | 425.3 | 397.5 | 389.0 |
| Revenue growth [+] | 11.4% | 5.9% | 8.6% | 7.2% | 2.0% | 2.4% | -0.4% | -2.0% |
| Americas | 9.2% | 4.7% | 9.7% | 9.3% | 2.5% | 2.8% | -3.2% | -5.1% |
| EMEA | 20.4% | 11.0% | 4.1% | -1.4% | 0.1% | 0.9% | 12.6% | 12.8% |
| Other | 1533557.1% | -65.2% | 405769.6% | 374987.0% | -65.0% | 15.0% | -17.9% | -4.2% |
| Cost of goods sold | 299.5 | 289.0 | 275.2 | 268.4 | 266.9 | 274.7 | 253.7 | 252.2 |
| Gross profit | 158.4 | 161.5 | 156.5 | 148.4 | 144.2 | 150.6 | 143.9 | 136.8 |
| Gross margin | 34.6% | 35.9% | 36.3% | 35.6% | 35.1% | 35.4% | 36.2% | 35.2% |
| Selling, general and administrative [+] | 109.6 | 108.9 | 107.1 | 102.7 | 103.2 | 100.8 | 102.6 | 104.3 |
| General and administrative | 109.6 | 108.9 | 107.1 | 102.7 | 103.2 | 100.8 | 102.6 | 104.3 |
| Other operating expenses | 16.1 | 16.1 | 16.0 | 16.7 | 16.6 | 15.5 | 16.6 | 17.2 |
| EBITDA [+] | 48.8 | 52.2 | 49.9 | 45.8 | 41.0 | 50.9 | 41.3 | 32.6 |
| EBITDA growth | 18.9% | 2.5% | 20.9% | 40.4% | 12.2% | 10.3% | 25.8% | 8.9% |
| EBITDA margin | 10.7% | 11.6% | 11.6% | 11.0% | 10.0% | 12.0% | 10.4% | 8.4% |
| Depreciation | 13.1 | 13.3 | 13.2 | 12.7 | 12.5 | 12.6 | 12.5 | 13.1 |
| EBITA | 35.7 | 38.9 | 36.8 | 33.1 | 28.5 | 38.3 | 28.8 | 19.5 |
| EBITA margin | 7.8% | 8.6% | 8.5% | 7.9% | 6.9% | 9.0% | 7.2% | 5.0% |
| Amortization of intangibles | 3.0 | 2.4 | 3.4 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 |
| EBIT [+] | 32.7 | 36.5 | 33.4 | 29.0 | 24.4 | 34.2 | 24.7 | 15.4 |
| EBIT growth | 34.0% | 6.7% | 35.3% | 88.6% | 33.1% | 21.5% | 64.7% | 32.2% |
| EBIT margin | 7.1% | 8.1% | 7.7% | 7.0% | 5.9% | 8.0% | 6.2% | 4.0% |
| Non-recurring items [+] | 1.2 | 4.2 | 35.5 | 1.8 | | 1.1 | | 0.1 |
| Asset impairment | 1.2 | 4.2 | 35.5 | 1.8 | | | | 0.1 |
| Interest expense, net [+] | 0.3 | 0.1 | 0.2 | 0.4 | 0.5 | 0.6 | 0.9 | 1.0 |
| Interest expense | 0.4 | 0.3 | 0.4 | 0.6 | 0.7 | 0.9 | 1.1 | 1.2 |
| Interest income | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 |
| Other income (expense), net | -0.3 | 1.0 | 1.9 | 1.8 | -4.8 | -0.4 | -0.1 | -0.5 |
| Pre-tax income | 30.9 | 33.2 | -0.4 | 28.6 | 19.1 | 32.0 | 23.8 | 13.7 |
| Income taxes | 5.9 | 7.8 | 4.7 | 6.4 | 5.2 | 9.0 | 5.7 | 2.5 |
| Tax rate | 19.1% | 23.6% | | 22.3% | 27.3% | 28.1% | 23.9% | 18.0% |
| Net income | 25.0 | 25.4 | -5.1 | 22.2 | 13.9 | 23.0 | 18.1 | 11.3 |
| Net margin | 5.5% | 5.6% | -1.2% | 5.3% | 3.4% | 5.4% | 4.6% | 2.9% |
| |
| Basic EPS [+] | $0.63 | $0.63 | ($0.13) | $0.55 | $0.34 | $0.55 | $0.44 | $0.27 |
| Growth | 86.2% | 14.0% | -129.0% | 105.7% | 22.1% | 36.5% | 34.7% | 57.3% |
| Diluted EPS [+] | $0.63 | $0.63 | ($0.13) | $0.55 | $0.34 | $0.55 | $0.44 | $0.27 |
| Growth | 85.7% | 13.8% | -129.0% | 105.6% | 21.9% | 36.5% | 34.5% | 57.2% |
| |
| Shares outstanding (basic) [+] | 39.6 | 40.3 | 40.0 | 40.3 | 41.1 | 41.6 | 41.2 | 42.0 |
| Growth | -3.6% | -3.3% | -2.9% | -4.1% | -2.5% | -1.0% | -2.2% | -0.2% |
| Shares outstanding (diluted) [+] | 40.0 | 40.5 | 40.0 | 40.4 | 41.3 | 41.8 | 41.3 | 42.1 |
| Growth | -3.3% | -3.2% | -3.2% | -4.1% | -2.3% | -1.1% | -2.1% | -0.2% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|