In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
| 10-K | 10-K | 10-K | 10-K | 10-K |
Net income | -114.4 | -98.6 | -43.3 | -26.8 | -9.5 |
Depreciation and amortization [+] | 0.4 | 0.0 | | | |
Depreciation | 0.4 | 0.0 | | | |
Stock-based compensation | 11.8 | 13.2 | 2.8 | 1.1 | 0.2 |
Change in working capital [+] | -0.8 | 8.8 | 4.4 | -1.8 | 0.5 |
Other current assets | -1.3 | -4.1 | 2.4 | -2.4 | -0.5 |
Accounts payable | -4.0 | 5.8 | 1.2 | 0.1 | 0.5 |
Accrued expenses | 4.4 | 7.0 | 0.8 | 0.5 | 0.5 |
Other | 0.1 | 0.1 | 0.1 | | |
Other operating activities | 7.6 | 0.2 | 0.0 | 4.8 | 3.9 |
Cash from operations | -95.4 | -76.3 | -36.1 | -22.6 | -4.9 |
|
Capital expenditures | -1.0 | -1.1 | 0.0 | 0.0 | 0.0 |
Purchases of property and equipment | -1.0 | -1.1 | | | |
Purchases of short-term investments, net | -30.1 | 26.3 | -46.3 | | |
Purchases of short-term investments | -55.3 | -28.7 | -46.3 | | |
Sales of short-term investments | 25.2 | 55.0 | | | |
Cash from investing | -31.1 | 25.2 | -46.3 | 0.0 | 0.0 |
|
Issuance of common stock, net | | | 20.0 | 59.3 | 0.0 |
Option exercises | 0.0 | 1.2 | 0.3 | 0.0 | |
Other cash from financing | 102.4 | 115.4 | 43.2 | 0.0 | 26.7 |
Cash from financing | 102.4 | 114.3 | 62.9 | 59.3 | 26.7 |
|
Free cash flow | -96.3 | -77.4 | -36.1 | -22.6 | -4.9 |
Per share (diluted) | ($1.53) | ($1.48) | ($0.89) | ($1.01) | ($0.52) |