Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Interest income: |
Interest income on loans | 890.5 | 951.4 | 1,051.1 | 972.1 | 871.3 | 843.6 | 869.4 | 763.8 |
Interest income on investments | 66.3 | 53.8 | 63.6 | 84.4 | 66.7 | 55.3 | 57.5 | 56.1 |
| 962.0 | 1,012.6 | 1,131.1 | 1,067.1 | 943.9 | 904.2 | 929.9 | 822.5 |
Interest on deposits | 27.2 | 100.2 | 167.9 | 92.7 | 45.6 | 35.2 | 29.8 | 23.8 |
Total interest expense | 42.4 | 130.1 | 210.4 | 128.5 | 78.2 | 66.1 | 58.2 | 48.7 |
Net interest income | 919.6 | 882.5 | 920.6 | 938.6 | 865.7 | 838.1 | 871.6 | 773.8 |
Provision for loan losses | -42.7 | 204.9 | 72.5 | 55.9 | 47.3 | 41.7 | 36.6 | 40.2 |
Net interest income after provision for loan losses | 962.3 | 677.7 | 848.1 | 882.7 | 818.4 | 796.4 | 835.0 | 733.6 |
Deposit and loan fees | | | | | | | 59.7 | 54.7 |
Other non-interest income | 356.3 | 412.0 | 339.8 | 279.4 | 278.5 | 301.7 | 216.0 | 126.5 |
Total non-interest income | 356.3 | 412.0 | 339.8 | 279.4 | 278.5 | 301.7 | 275.7 | 181.2 |
Non-interest expenses | 760.5 | 2,546.1 | 719.0 | 739.5 | 747.9 | 737.2 | 763.6 | 684.1 |
Pre-tax income before non-recurring items | 573.3 | 328.5 | 468.9 | 422.7 | 358.4 | 376.5 | 392.7 | 313.0 |
Non-recurring items | 15.2 | | | | 9.3 | 15.5 | 45.6 | 82.3 |
Asset impairment | | 1,784.9 | | | | | | |
Pre-tax income | 558.2 | -1,456.4 | 468.9 | 422.7 | 349.0 | 361.0 | 347.1 | 230.7 |
Income taxes | 137.9 | 67.0 | 114.8 | 106.4 | 106.7 | 130.9 | 124.6 | 83.0 |
Tax rate | 24.7% | | 24.5% | 25.2% | 30.6% | 36.3% | 35.9% | 36.0% |
Net income | 558.2 | -1,456.4 | 468.9 | 316.3 | 242.3 | 229.9 | 222.2 | 147.2 |
Net margin | 42.3% | -133.7% | 39.5% | 27.2% | 22.1% | 20.9% | 20.0% | 16.1% |
|
Basic EPS | $2.55 | ($6.61) | $2.13 | $1.44 | $1.10 | $1.04 | $1.01 | $0.79 |
Diluted EPS | $2.54 | ($6.61) | $2.13 | $1.43 | $1.10 | $1.04 | $1.01 | $0.78 |
|
Shares outstanding (basic) | 219.0 | 220.2 | 220.3 | 220.3 | 220.3 | 220.3 | 220.3 | 186.6 |
Shares outstanding (diluted) | 219.6 | 220.2 | 220.7 | 220.7 | 220.8 | 220.9 | 221.0 | 187.5 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|