Cloudera, Inc. (CLDR) [Rocket]

In millions, except per share items	Jan-31-21	Jan-31-20	Jan-31-19	Jan-05-19	Jan-31-18	Jan-31-17	Jan-31-16	Jan-31-15
	10-K	10-K	10-K	8-K	10-K	10-K	10-K	S-1
Revenue:
Total revenue	869.3	794.2	479.9	479.9	372.3	272.5	166.0	109.1
Total revenue growth	9.5%	65.5%	28.9%		36.6%	64.1%	52.2%
Cost of Revenue:
Total cost of revenue	189.2	232.5	136.1	72.8	158.0	87.0
Gross profit	680.1	561.7	343.8	343.8	214.3	185.6	90.7	58.7
Gross margin	78.2%	70.7%	71.6%	71.6%	57.6%	68.1%	54.6%	53.8%

Operating expenses:
Research and development	244.5	263.6	173.8	173.8	215.7	102.3	99.3	66.4
Sales and marketing	420.5	467.5	253.2	253.2	287.2	185.4	161.1	103.7
General and administrative	171.3	170.3	110.6	110.6	85.5	55.9	34.9	25.0
Total operating expenses	836.3	901.4	537.6	537.6	588.4	343.6	295.3	195.2
Loss from operations	-156.3	-339.8	-193.8	-193.8	-374.2	-158.1	-204.6	-136.6
Operating margin	-18.0%	-42.8%	-40.4%	-40.4%	-100.5%	-58.0%	-123.2%	-125.1%
Interest (expense) income, net	4.0	11.7	9.0	9.0	5.2	2.4	2.2	0.3
Other income (expense), net	-3.1	0.2	-2.5		1.4	-0.5	0.4
Loss before provision for income taxes	-155.4	-327.9	-187.2		-367.6	-156.2	-202.0
Benefit (provision) for income taxes	-7.3	-8.7	-5.4	-5.4	-2.1	-2.2	-1.1	1.3
Net loss	-162.7	-336.6	-192.6	-192.6	-369.7	-158.4	-203.1	-135.4

Net loss per share, basic (in usd per share)	($0.54)	($1.20)	($1.21)	($1.21)	($3.24)	($4.35)	($6.21)	($6.53)
Net loss per share, diluted (in usd per share)	($0.54)	($1.20)	($1.21)	($1.21)	($3.24)	($4.35)	($6.21)	($6.53)

Weighted-average shares used in computing net loss, per share basic ( in shares)	302.5	280.8	159.8	159.8	114.1	36.4	32.7	0.0