Frontier Group Holdings, Inc. (ULCC) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-16	Dec-31-15	Dec-31-14
	Source	Source	Source	Source	Source	Source	Source	Source
Short-term debt	157	127	101	150		141	103
Long-term debt	272	287	247	95		96	118
Total debt	429	414	348	245		237	221

Debt to EBITDA	43			1		1	1

EBITDA interest coverage	1			36	13	44	36	51
EBIT interest coverage				31	7	35	29	46